- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 655.6 | 584.47 | 528.61 | 492.31 | 495.28 |
| Other Income | 1.4 | 1.23 | 0.83 | 1.77 | 0.55 |
| Stock Adjustments | 6.97 | 10.91 | 4.26 | 4.54 | -10.91 |
| Total Income | 663.97 | 596.61 | 533.7 | 498.62 | 484.92 |
| EXPENDITURE : | |||||
| Raw Materials | 422.26 | 386.85 | 336.1 | 305.98 | 294.16 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 33.7 | 24.23 | 23.69 | 32.69 | 25.35 |
| Other Manufacturing Expenses | 14.47 | 15.07 | 19.52 | 11.78 | 11.85 |
| Employee Cost | 37.77 | 33.64 | 26.31 | 25.11 | 24.34 |
| Selling and Administration Expenses | 23.64 | 20.75 | 20.52 | 27.24 | 26.44 |
| Miscellaneous Expenses | 6.62 | 2.05 | 1.73 | 1.09 | 2.52 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 125.51 | 114.03 | 105.84 | 94.75 | 100.27 |
| Interest and Financial Charges | 9.84 | 5.53 | 4.43 | 5.87 | 7.17 |
| Profit before Depreciation and Tax | 115.67 | 108.5 | 101.41 | 88.88 | 93.1 |
| Depreciation | 28.85 | 28.88 | 29.35 | 29.92 | 29.33 |
| Profit Before Tax | 86.82 | 79.62 | 72.07 | 58.96 | 63.77 |
| Tax | 23.64 | 18.55 | 16.33 | 14.5 | 12.59 |
| Profit After Tax | 63.18 | 61.07 | 55.74 | 44.46 | 51.18 |
| Adjustment below Net Profit | -3.05 | -1.24 | -0.05 | 0 | 0 |
| P and L Balance brought forward | 252.52 | 208.41 | 162.72 | 138.81 | 107.53 |
| Appropriations | 24.31 | 15.73 | 10 | 20.62 | 19.9 |
| P and L Bal. carried down | 288.34 | 252.52 | 208.41 | 162.65 | 138.81 |
| Equity Dividend | 14.31 | 5.73 | 0 | 8.82 | 8.23 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.79 | 1.67 |
| Equity Dividend (%) | 300 | 350 | 0 | 150 | 140 |
| Earning Per Share (Rs.) | 110.36 | 106.67 | 97.36 | 72.61 | 84.26 |
| Book Value | 829.03 | 749 | 654.49 | 570.29 | 512.7 |
| Extraordinary Items | -0.03 | 0.34 | 0.16 | 1.29 | 0.22 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5.73 | 5.73 | 5.73 | 5.88 | 5.88 |
| Reserves and Surplus | 468.9 | 423.08 | 368.97 | 329.17 | 295.33 |
| Total Shareholders Funds | 474.63 | 428.81 | 374.7 | 335.05 | 301.21 |
| Secured Loans | 83.67 | 28.43 | 8.53 | 19.71 | 62.63 |
| Unsecured Loans | 12.56 | 7.56 | 0 | 0 | 0 |
| Total Debt | 96.23 | 35.99 | 8.53 | 19.71 | 62.63 |
| Total Liabilities | 570.86 | 464.8 | 383.23 | 354.76 | 363.84 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 597.27 | 567.51 | 533.87 | 506.83 | 493.5 |
| Less: Accum. Depreciation | 337.11 | 308.5 | 279.94 | 251.69 | 223.53 |
| Net Block | 260.16 | 259.01 | 253.93 | 255.14 | 269.97 |
| Capital Work in Progress | 1.16 | 0.31 | 0 | 0 | 0.01 |
| Investments | 0.33 | 0.31 | 0.26 | 0.11 | 0.08 |
| Current Assets, Loans and Advances | |||||
| Inventories | 271.89 | 239.93 | 151.5 | 124.17 | 144.53 |
| Sundry Debtors | 12.55 | 13.6 | 41.04 | 18.5 | 6.04 |
| Cash and Bank Balance | 21.81 | 4.92 | 11.32 | 4.78 | 2.84 |
| Loans and Advances | 45.33 | 46.46 | 18.11 | 21.36 | 26.4 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 42.2 | 99.77 | 92.74 | 68.89 | 76.12 |
| Provisions | 0.19 | 0 | 0.18 | 0.42 | 9.9 |
| Net Current Assets | 309.19 | 205.14 | 129.05 | 99.5 | 93.79 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 570.84 | 464.77 | 383.24 | 354.75 | 363.85 |
| Contingent Liabilities | 56.56 | 75.09 | 24.08 | 32.61 | 32.75 |
If I had made LUMPSUM investment of ₹ 1,00,000
in AMBIKA COTTON MILLS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
