- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 88.85 | 72.91 | 49.3 | 15.27 | 8.81 |
Other Income | 0.34 | 0.6 | 0.33 | 0.56 | 1 |
Stock Adjustments | 0.41 | 0.89 | -0.7 | 0.47 | 0.12 |
Total Income | 89.6 | 74.4 | 48.93 | 16.3 | 9.93 |
EXPENDITURE : | |||||
Raw Materials | 85.23 | 69.72 | 44.37 | 12.49 | 6.42 |
Excise Duty | 0 | 0.17 | 1.18 | 0.98 | 0.73 |
Power and Fuel Cost | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
Other Manufacturing Expenses | 0.2 | 0.11 | 0.22 | 0.5 | 0.31 |
Employee Cost | 0.56 | 0.54 | 0.34 | 0.35 | 0.36 |
Selling and Administration Expenses | 0.53 | 0.55 | 0.89 | 0.63 | 0.63 |
Miscellaneous Expenses | 0.74 | 0.75 | 0.27 | 0.15 | 0.26 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.32 | 2.53 | 1.65 | 1.18 | 1.22 |
Interest and Financial Charges | 0.54 | 0.44 | 0.02 | 0 | 0.01 |
Profit before Depreciation and Tax | 1.78 | 2.09 | 1.63 | 1.18 | 1.21 |
Depreciation | 0.24 | 0.16 | 0.07 | 0.07 | 0.07 |
Profit Before Tax | 1.53 | 1.93 | 1.56 | 1.12 | 1.14 |
Tax | 0.42 | 0.54 | 0.53 | 0.31 | 0.23 |
Profit After Tax | 1.11 | 1.39 | 1.03 | 0.81 | 0.91 |
Adjustment below Net Profit | -0.02 | 0 | -0.1 | 0 | 0.05 |
P and L Balance brought forward | 5.03 | 3.74 | 3.42 | 2.65 | 1.88 |
Appropriations | 0.33 | 0.1 | 0.61 | 0 | 0.2 |
P and L Bal. carried down | 5.79 | 5.03 | 3.74 | 3.46 | 2.65 |
Equity Dividend | 0.23 | 0 | 0.51 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 3 | 3 | 3 | 0 | 0 |
Earning Per Share (Rs.) | 0.88 | 1.1 | 0.81 | 1.53 | 1.73 |
Book Value | 12.77 | 12.08 | 10.98 | 25.64 | 24.11 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0.42 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.33 | 6.33 | 6.33 | 5.28 | 5.28 |
Reserves and Surplus | 9.83 | 8.97 | 7.58 | 8.25 | 7.44 |
Total Shareholders Funds | 16.16 | 15.3 | 13.91 | 13.53 | 12.72 |
Secured Loans | 0.02 | 0.02 | 0 | 0 | 0 |
Unsecured Loans | 1.45 | 4.82 | 2.59 | 0 | 0.03 |
Total Debt | 1.47 | 4.84 | 2.59 | 0 | 0.03 |
Total Liabilities | 17.63 | 20.14 | 16.5 | 13.53 | 12.75 |
APPLICATION OF FUNDS : | |||||
Gross Block | 3.56 | 2.37 | 1.27 | 0.98 | 0.95 |
Less: Accum. Depreciation | 0.97 | 0.74 | 0.58 | 0.48 | 0.44 |
Net Block | 2.59 | 1.63 | 0.69 | 0.5 | 0.51 |
Capital Work in Progress | 0 | 0.84 | 0.05 | 0 | 0 |
Investments | 0 | 0 | 0 | 0.6 | 0.6 |
Current Assets, Loans and Advances | |||||
Inventories | 1.64 | 2.76 | 1.04 | 2.24 | 2.44 |
Sundry Debtors | 19.98 | 15.39 | 13.67 | 4.96 | 2.7 |
Cash and Bank Balance | 5.34 | 0.5 | 0.74 | 4.2 | 5 |
Loans and Advances | 3.02 | 2.75 | 3.4 | 2.81 | 3.17 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 14.84 | 3.74 | 3.09 | 1.77 | 1.65 |
Provisions | 0.09 | 0 | 0 | 0.02 | 0.03 |
Net Current Assets | 15.05 | 17.66 | 15.76 | 12.42 | 11.63 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 17.64 | 20.13 | 16.5 | 13.52 | 12.74 |
Contingent Liabilities | 3.88 | 3.88 | 3.98 | 0 | 3.98 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Amba Enterprises Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %