| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 6232.98 | 5981.39 | 5184.34 | 4637.17 | 3837.17 |
| Other Income | 66.37 | 49.24 | 45.88 | 42.3 | 45.51 |
| Stock Adjustments | 27.17 | 171.1 | 118.6 | 48 | 29.21 |
| Total Income | 6326.52 | 6201.73 | 5348.82 | 4727.47 | 3911.89 |
| EXPENDITURE : | |||||
| Raw Materials | 4143.42 | 3659.59 | 3029.11 | 2824.12 | 2312.56 |
| Excise Duty | 173.83 | 664.24 | 566.58 | 425.84 | 400.52 |
| Power and Fuel Cost | 180.91 | 161.55 | 144.51 | 122.92 | 92.26 |
| Other Manufacturing Expenses | 85.53 | 84.33 | 81.39 | 72.3 | 62.39 |
| Employee Cost | 308.99 | 277.75 | 242.91 | 195.09 | 158.32 |
| Selling and Administration Expenses | 365.32 | 341.99 | 302.01 | 249.85 | 263.64 |
| Miscellaneous Expenses | 118.92 | 113.13 | 113.45 | 93.25 | 20.26 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 949.6 | 899.15 | 868.86 | 744.09 | 601.96 |
| Interest and Financial Charges | 5.06 | 5.77 | 5.53 | 0.24 | 0.72 |
| Profit before Depreciation and Tax | 944.54 | 893.38 | 863.33 | 743.85 | 601.24 |
| Depreciation | 230.34 | 191.17 | 140.69 | 133.99 | 64.57 |
| Profit Before Tax | 714.2 | 702.21 | 722.64 | 609.86 | 536.67 |
| Tax | 242.88 | 223.72 | 231.01 | 199 | 169.23 |
| Profit After Tax | 471.32 | 478.49 | 491.63 | 410.86 | 367.44 |
| Adjustment below Net Profit | -14.11 | -2.01 | -161.36 | 0 | 0 |
| P and L Balance brought forward | 2178.81 | 1750.18 | 1468.91 | 1095.96 | 829.82 |
| Appropriations | 160.85 | 47.85 | 48.94 | 115.08 | 101.29 |
| P and L Bal. carried down | 2475.17 | 2178.81 | 1750.24 | 1391.75 | 1095.96 |
| Equity Dividend | 106.76 | 0 | 0 | 61.66 | 55.17 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 6.96 | 0 | 0 | 12.33 | 9.38 |
| Equity Dividend (%) | 415 | 425 | 425 | 361 | 323 |
| Earning Per Share (Rs.) | 27.19 | 28.01 | 28.78 | 24.05 | 21.51 |
| Book Value | 171.98 | 151.82 | 123.88 | 99.5 | 79.78 |
| Extraordinary Items | 8.63 | 8.31 | 4.68 | 1.11 | -2.37 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 17.08 | 17.08 | 17.08 | 17.08 | 17.08 |
| Reserves and Surplus | 2920.31 | 2575.99 | 2098.79 | 1682.49 | 1345.62 |
| Total Shareholders Funds | 2937.39 | 2593.07 | 2115.87 | 1699.57 | 1362.7 |
| Secured Loans | 0 | 0 | 0 | 0 | 8.38 |
| Unsecured Loans | 155.47 | 153.82 | 145.01 | 120.25 | 114.27 |
| Total Debt | 155.47 | 153.82 | 145.01 | 120.25 | 122.65 |
| Total Liabilities | 3092.86 | 2746.89 | 2260.88 | 1819.82 | 1485.35 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2252.94 | 1815.56 | 1486.39 | 1441.38 | 995.53 |
| Less: Accum. Depreciation | 549.69 | 323.42 | 134.38 | 497.12 | 372.34 |
| Net Block | 1703.25 | 1492.14 | 1352.01 | 944.26 | 623.19 |
| Capital Work in Progress | 226.38 | 240.25 | 122.85 | 86.32 | 144.67 |
| Investments | 35.14 | 146.66 | 20 | 16.08 | 16.08 |
| Current Assets, Loans and Advances | |||||
| Inventories | 1049.71 | 816.95 | 601.64 | 418.13 | 335.01 |
| Sundry Debtors | 782.45 | 570.49 | 592.15 | 554.1 | 452.79 |
| Cash and Bank Balance | 111.28 | 170.92 | 150.25 | 222.17 | 294.57 |
| Loans and Advances | 274.05 | 160.63 | 135.21 | 150.06 | 121.06 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 1033.44 | 797.49 | 658.6 | 451.73 | 376.03 |
| Provisions | 55.96 | 53.66 | 54.63 | 119.57 | 125.98 |
| Net Current Assets | 1128.09 | 867.84 | 766.02 | 773.16 | 701.42 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3092.86 | 2746.89 | 2260.88 | 1819.82 | 1485.36 |
| Contingent Liabilities | 103.84 | 92.81 | 85.06 | 77.14 | 90.22 |
If I had made LUMPSUM investment of ₹ 1,00,000
in AMARA RAJA BATTERIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
