- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 30.96 | 30.27 | 27.82 | 24 | 16.42 |
Other Income | 1.23 | 1.47 | 1.08 | 1.3 | 1.28 |
Stock Adjustments | 1.12 | 10.63 | 7.06 | 32.98 | 11.6 |
Total Income | 33.31 | 42.37 | 35.96 | 58.28 | 29.3 |
EXPENDITURE : | |||||
Raw Materials | 6.73 | 16.43 | 0.48 | 11.97 | 9.17 |
Excise Duty | 0 | 0.01 | 0 | 0 | 0 |
Power and Fuel Cost | 0.16 | 0.12 | 0.11 | 0.09 | 0.04 |
Other Manufacturing Expenses | 16.06 | 16.14 | 25.87 | 34.83 | 11.31 |
Employee Cost | 1.21 | 1.33 | 1.49 | 1.76 | 2 |
Selling and Administration Expenses | 2.1 | 1.95 | 2.24 | 2.72 | 1.93 |
Miscellaneous Expenses | 0.05 | 0.06 | 0.05 | 0.23 | 1.66 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 7 | 6.31 | 5.73 | 6.69 | 3.17 |
Interest and Financial Charges | 2.44 | 1.85 | 1.15 | 0.62 | 0.54 |
Profit before Depreciation and Tax | 4.56 | 4.46 | 4.58 | 6.07 | 2.63 |
Depreciation | 0.8 | 0.71 | 0.86 | 0.84 | 1.1 |
Profit Before Tax | 3.76 | 3.75 | 3.72 | 5.23 | 1.54 |
Tax | 0.8 | 0.62 | 0.69 | 1.18 | 0.1 |
Profit After Tax | 2.96 | 3.13 | 3.03 | 4.05 | 1.44 |
Adjustment below Net Profit | 0 | 0 | -0.16 | -0.06 | -0.05 |
P and L Balance brought forward | 42.7 | 40.36 | 38.26 | 34.27 | 33.66 |
Appropriations | 0 | 0.78 | 0.78 | 0.94 | 0.78 |
P and L Bal. carried down | 45.66 | 42.7 | 40.36 | 37.32 | 34.27 |
Equity Dividend | 0 | 0.78 | 0.78 | 0 | 0.65 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.13 |
Equity Dividend (%) | 0 | 0 | 0 | 6 | 10 |
Earning Per Share (Rs.) | 1.71 | 2.41 | 2.33 | 3.12 | 2.01 |
Book Value | 37.72 | 48.01 | 46.21 | 43.87 | 83.04 |
Extraordinary Items | -0.02 | 0.1 | 0 | -0.1 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 17.32 | 12.99 | 12.99 | 12.99 | 6.5 |
Reserves and Surplus | 48.02 | 49.39 | 47.04 | 44.01 | 47.45 |
Total Shareholders Funds | 65.34 | 62.38 | 60.03 | 57 | 53.95 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 60.28 | 68.84 | 53.85 | 42.03 | 39.54 |
Total Debt | 60.28 | 68.84 | 53.85 | 42.03 | 39.54 |
Total Liabilities | 125.62 | 131.22 | 113.88 | 99.03 | 93.49 |
APPLICATION OF FUNDS : | |||||
Gross Block | 25.83 | 25.37 | 26.86 | 26.63 | 25.47 |
Less: Accum. Depreciation | 13.61 | 12.86 | 12.66 | 11.81 | 10.99 |
Net Block | 12.22 | 12.51 | 14.2 | 14.82 | 14.48 |
Capital Work in Progress | 0 | 0 | 0.02 | 0.02 | 0.87 |
Investments | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Current Assets, Loans and Advances | |||||
Inventories | 118.26 | 118.01 | 106.71 | 99.54 | 66.56 |
Sundry Debtors | 13.09 | 14.8 | 14.15 | 12.7 | 21.06 |
Cash and Bank Balance | 3.83 | 2.8 | 1.38 | 4.31 | 0.67 |
Loans and Advances | 43.5 | 42.06 | 38.06 | 29.1 | 31.14 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 64.53 | 58.18 | 59.86 | 59.42 | 40.24 |
Provisions | 0.77 | 0.82 | 0.82 | 2.07 | 1.09 |
Net Current Assets | 113.38 | 118.67 | 99.62 | 84.16 | 78.1 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 125.64 | 131.22 | 113.88 | 99.04 | 93.49 |
Contingent Liabilities | 1.25 | 0.95 | 0.15 | 0.15 | 0.7 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ALPINE HOUSING DEVELOPMENT CORPORATION LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %