| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 0 | 0.45 | 0.56 | 35.12 |
| Other Income | 2.37 | 0.5 | -3.42 | 10.51 | 8.84 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 2.37 | 0.5 | -2.97 | 11.07 | 43.96 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0.04 | 0.01 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.07 | 0.06 | 0.12 | 0.11 | 0.15 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.46 | 0.04 | 34.72 |
| Employee Cost | 2.07 | 2.36 | 2.68 | 3.9 | 5.21 |
| Selling and Administration Expenses | 1.36 | 0.85 | 1.1 | 2.2 | 3.07 |
| Miscellaneous Expenses | 16.04 | 1.55 | 1.87 | 7.48 | 0.42 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -17.26 | -4.34 | -9.21 | -2.66 | 0.39 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0.23 |
| Profit before Depreciation and Tax | -17.26 | -4.34 | -9.21 | -2.66 | 0.16 |
| Depreciation | 0.03 | 0.04 | 0.19 | 0.39 | 0.53 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -17.28 | -4.39 | -9.4 | -3.04 | -0.37 |
| Tax | 0.04 | 0.02 | 0.02 | -0.09 | 0.47 |
| Profit After Tax | -17.32 | -4.41 | -9.42 | -2.95 | -0.84 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -17.32 | -4.41 | -9.42 | -2.95 | -0.84 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0.83 |
| P and L Balance brought forward | 0 | 0 | 0 | 2.64 | 3.02 |
| Appropriations | -17.32 | -4.41 | -9.42 | 0 | 0.37 |
| P and L Bal. carried down | 0 | 0 | 0 | -0.31 | 2.64 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | -0.42 | 1.91 | 2.5 | 3.84 | 4.24 |
| Extraordinary Items | 0 | -0.39 | 0 | -0.49 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 |
| Reserves and Surplus | -17.87 | -0.58 | 3.79 | 13.71 | 16.67 |
| Total Shareholders Funds | -3.05 | 14.24 | 18.61 | 28.53 | 31.49 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 312.33 | 310.08 | 305.01 | 298.25 | 287.1 |
| Total Debt | 312.33 | 310.08 | 305.01 | 298.25 | 287.1 |
| Minority Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Liabilities | 309.29 | 324.33 | 323.63 | 326.79 | 318.6 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.84 | 1.92 | 2.53 | 2.53 | 3.57 |
| Less: Accum. Depreciation | 1.45 | 1.5 | 1.85 | 1.66 | 1.77 |
| Net Block | 0.39 | 0.42 | 0.68 | 0.87 | 1.8 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 2.5 | 2.5 | 2.49 | 2.48 | 2.48 |
| Current Assets, Loans and Advances | |||||
| Inventories | 121.88 | 119.84 | 117.8 | 115.43 | 113.87 |
| Sundry Debtors | 137.15 | 152.05 | 151.59 | 155.01 | 149.31 |
| Cash and Bank Balance | 0.02 | 0.05 | 0.05 | 0.08 | 0.29 |
| Loans and Advances | 59.52 | 55.81 | 57.21 | 58.71 | 60.5 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 12.19 | 6.34 | 6.19 | 5.78 | 9.63 |
| Provisions | 0 | 0 | 0 | 0.01 | 0.04 |
| Net Current Assets | 306.38 | 321.41 | 320.46 | 323.44 | 314.3 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 309.27 | 324.33 | 323.63 | 326.79 | 318.58 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ALCHEMIST REALTY LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
