| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.34 | 0.4 | 0 | 0.34 | 0 |
| Other Income | 0.01 | 1.3 | 0.03 | 0.03 | 0.01 |
| Stock Adjustments | 0 | -1.25 | 0 | 0 | 0 |
| Total Income | 0.35 | 0.45 | 0.03 | 0.37 | 0.01 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0.37 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| Other Manufacturing Expenses | 0.03 | 0 | 0.01 | 0 | 0 |
| Employee Cost | 0.09 | 0.09 | 0.1 | 0.09 | 0.05 |
| Selling and Administration Expenses | 0.13 | 0.22 | 0.16 | 0.13 | 0.04 |
| Miscellaneous Expenses | 0.01 | 0.1 | 0.41 | 0.01 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.08 | 0.04 | -0.66 | -0.23 | -0.12 |
| Interest and Financial Charges | 0 | 0.01 | 0 | 0.01 | 0.01 |
| Profit before Depreciation and Tax | 0.08 | 0.03 | -0.66 | -0.24 | -0.13 |
| Depreciation | 0.03 | 0.04 | 0.01 | 0.01 | 0.02 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.04 | -0.01 | -0.67 | -0.25 | -0.15 |
| Tax | 0 | -0.01 | 0 | 0 | 0 |
| Profit After Tax | 0.04 | 0 | -0.67 | -0.25 | -0.15 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 0.04 | 0 | -0.67 | -0.25 | -0.14 |
| Adjustment below Net Profit | 0.01 | 0 | 0.02 | 0 | 0 |
| P and L Balance brought forward | -1.23 | -1.23 | -0.59 | -0.34 | -0.19 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -1.18 | -1.23 | -1.23 | -0.59 | -0.34 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.09 | 0.01 | 0 | 0 | 0 |
| Book Value | 8.57 | 8.47 | 8.47 | 9.78 | 10.3 |
| Extraordinary Items | 0 | 0 | -0.4 | 0 | -0.03 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 |
| Reserves and Surplus | 14.22 | 14.17 | 14.17 | 14.83 | 15.12 |
| Total Shareholders Funds | 19.13 | 19.08 | 19.08 | 19.74 | 20.03 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.38 | 0.38 | 0.39 | 0.39 | 0 |
| Total Debt | 0.38 | 0.38 | 0.39 | 0.39 | 0 |
| Minority Interest | 0.01 | 0.02 | 0.02 | 0.04 | 0.04 |
| Total Liabilities | 19.52 | 19.48 | 19.49 | 20.17 | 20.07 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 15.51 | 15.51 | 15.51 | 15.5 | 15.53 |
| Less: Accum. Depreciation | 0.49 | 0.46 | 0.43 | 0.39 | 0.38 |
| Net Block | 15.02 | 15.05 | 15.08 | 15.11 | 15.15 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 2.98 | 2.98 | 2.98 | 4.78 | 4.78 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 1.25 | 1.25 | 1.25 |
| Sundry Debtors | 2.37 | 2.37 | 2.37 | 4.26 | 4.2 |
| Cash and Bank Balance | 0.03 | 0.07 | 0.02 | 0.12 | 0.01 |
| Loans and Advances | 0.87 | 0.71 | 0.33 | 0.3 | 0.25 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 1.56 | 1.52 | 2.37 | 5.27 | 5.21 |
| Provisions | 0.18 | 0.17 | 0.18 | 0.37 | 0.35 |
| Net Current Assets | 1.53 | 1.46 | 1.42 | 0.29 | 0.15 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 19.53 | 19.49 | 19.48 | 20.18 | 20.08 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ALCHEMIST CORPORATION LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
