- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 322.88 | 264.72 | 250.26 | 190.64 | 201.72 |
| Other Income | 5.35 | 7.06 | 9.05 | 1.29 | 3.39 |
| Stock Adjustments | 5.36 | -4.25 | 9.16 | 0.88 | -3.15 |
| Total Income | 333.59 | 267.53 | 268.47 | 192.81 | 201.96 |
| EXPENDITURE : | |||||
| Raw Materials | 209.91 | 156.02 | 124.28 | 109.13 | 121.42 |
| Excise Duty | 0 | 0.46 | 1.99 | 2.93 | 1.9 |
| Power and Fuel Cost | 26.69 | 20.05 | 14.92 | 13.59 | 15.29 |
| Other Manufacturing Expenses | 32.64 | 23.38 | 23.56 | 19.89 | 18.93 |
| Employee Cost | 7.45 | 5.84 | 5.29 | 5.05 | 4.35 |
| Selling and Administration Expenses | 15.54 | 11.49 | 11.06 | 8.35 | 8.96 |
| Miscellaneous Expenses | 1.53 | 1.64 | 0.84 | 0.35 | 0.43 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 39.84 | 48.65 | 86.53 | 33.52 | 30.67 |
| Interest and Financial Charges | 0.92 | 1.49 | 3.02 | 3.35 | 3.25 |
| Profit before Depreciation and Tax | 38.92 | 47.16 | 83.51 | 30.17 | 27.42 |
| Depreciation | 5.51 | 4.6 | 4.69 | 4.24 | 3.91 |
| Profit Before Tax | 33.41 | 42.56 | 78.83 | 25.93 | 23.51 |
| Tax | 10.82 | 12 | 25.91 | 9.29 | 7.51 |
| Profit After Tax | 22.59 | 30.56 | 52.92 | 16.64 | 16 |
| Adjustment below Net Profit | 0.1 | 0.06 | 1.41 | 0 | 0 |
| P and L Balance brought forward | 133.85 | 103.24 | 51.99 | 34.3 | 22.87 |
| Appropriations | 3.46 | 0 | 3.08 | 3.08 | 4.57 |
| P and L Bal. carried down | 153.08 | 133.85 | 103.24 | 47.85 | 34.3 |
| Equity Dividend | 3.46 | 0 | 2.56 | 2.56 | 2.56 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0.52 | 0.52 | 0.51 |
| Equity Dividend (%) | 35 | 35 | 35 | 35 | 35 |
| Earning Per Share (Rs.) | 27.54 | 37.26 | 71.65 | 22.04 | 21.18 |
| Book Value | 313.56 | 289.82 | 191.98 | 116.24 | 97.7 |
| Extraordinary Items | 1.74 | 1.29 | 3.53 | 0.54 | 2.05 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 8.2 | 8.2 | 7.31 | 7.31 | 7.31 |
| Reserves and Surplus | 249 | 229.52 | 133.08 | 77.69 | 64.14 |
| Total Shareholders Funds | 257.2 | 237.72 | 140.39 | 85 | 71.45 |
| Secured Loans | 11.53 | 0 | 28.89 | 31.08 | 23.98 |
| Unsecured Loans | 0 | 0 | 3.03 | 0 | 1.52 |
| Total Debt | 11.53 | 0 | 31.92 | 31.08 | 25.5 |
| Total Liabilities | 268.73 | 237.72 | 172.31 | 116.08 | 96.95 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 166.37 | 120.92 | 95 | 85.11 | 79.31 |
| Less: Accum. Depreciation | 40.29 | 34.78 | 30.29 | 28.68 | 24.49 |
| Net Block | 126.08 | 86.14 | 64.71 | 56.43 | 54.82 |
| Capital Work in Progress | 31.04 | 25.98 | 8.87 | 4.04 | 1.85 |
| Investments | 20.98 | 77.13 | 51.07 | 22.5 | 18.34 |
| Current Assets, Loans and Advances | |||||
| Inventories | 36.55 | 29.65 | 32.17 | 15.98 | 18.15 |
| Sundry Debtors | 38.13 | 27.53 | 13.32 | 22.79 | 21.01 |
| Cash and Bank Balance | 2.21 | 4.65 | 4.28 | 0.83 | 0.86 |
| Loans and Advances | 61.02 | 48.14 | 44.6 | 33.14 | 33.07 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 47.11 | 61.29 | 46.61 | 39.48 | 47.95 |
| Provisions | 0.18 | 0.21 | 0.1 | 0.15 | 3.19 |
| Net Current Assets | 90.62 | 48.47 | 47.66 | 33.11 | 21.95 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 268.72 | 237.72 | 172.31 | 116.08 | 96.96 |
| Contingent Liabilities | 3.58 | 4.99 | 3.14 | 2.42 | 7.55 |
If I had made LUMPSUM investment of ₹ 1,00,000
in AKSHARCHEM (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
