Akar Auto Indust

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	277.79	246.88	207.79	202.55	175
Other Income	0.22	0.13	0.28	0.16	0.96
Stock Adjustments	9.56	6.62	-3.17	-0.81	5.45
Total Income	287.57	253.63	204.9	201.9	181.41
EXPENDITURE :
Raw Materials	189.4	161.46	118.11	120.57	103.29
Excise Duty	0	4.79	18.06	17.99	15.7
Power and Fuel Cost	21.69	16.77	14.36	13.95	15.51
Other Manufacturing Expenses	20.26	20.2	14.93	14.45	15.43
Employee Cost	25.23	20.93	15.39	13.09	12.45
Selling and Administration Expenses	10.81	9.81	9.45	8.89	8.37
Miscellaneous Expenses	2.09	2.53	0.46	0.51	0.39
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	18.09	17.12	14.15	12.44	10.28
Interest and Financial Charges	8.11	8.45	7.15	6.71	5.81
Profit before Depreciation and Tax	9.98	8.67	7	5.73	4.47
Depreciation	4.07	3.7	3.14	2.9	2.66
Profit Before Tax	5.91	4.97	3.86	2.84	1.81
Tax	0.7	1.77	1.4	1	0.58
Profit After Tax	5.21	3.2	2.46	1.84	1.23
Adjustment below Net Profit	-0.25	-0.13	-0.67	0	0
P and L Balance brought forward	15.71	13.39	12.29	11.89	11.11
Appropriations	0.59	0.74	0.69	0.81	0.44
P and L Bal. carried down	20.08	15.71	13.39	12.92	11.89
Equity Dividend	0.59	0.59	0.54	0.54	0.38
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0.12	0.06
Equity Dividend (%)	11	11	11	10	7
Earning Per Share (Rs.)	4.83	2.97	4.55	3.18	2.16
Book Value	30	25.94	47.3	46.3	44.15
Extraordinary Items	-0.45	-0.93	0.1	0	0.88

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

277.79

246.88

207.79

202.55

175

Other Income

0.22

0.13

0.28

0.16

0.96

Stock Adjustments

9.56

6.62

-3.17

-0.81

5.45

Total Income

287.57

253.63

204.9

201.9

181.41

EXPENDITURE :

Raw Materials

189.4

161.46

118.11

120.57

103.29

Excise Duty

4.79

18.06

17.99

15.7

Power and Fuel Cost

21.69

16.77

14.36

13.95

15.51

Other Manufacturing Expenses

20.26

20.2

14.93

14.45

15.43

Employee Cost

25.23

20.93

15.39

13.09

12.45

Selling and Administration Expenses

10.81

9.81

9.45

8.89

8.37

Miscellaneous Expenses

2.09

2.53

0.46

0.51

0.39

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

18.09

17.12

14.15

12.44

10.28

Interest and Financial Charges

8.11

8.45

7.15

6.71

5.81

Profit before Depreciation and Tax

9.98

8.67

5.73

4.47

Depreciation

4.07

3.7

3.14

2.9

2.66

Profit Before Tax

5.91

4.97

3.86

2.84

1.81

Tax

0.7

1.77

1.4

0.58

Profit After Tax

5.21

3.2

2.46

1.84

1.23

Adjustment below Net Profit

-0.25

-0.13

-0.67

P and L Balance brought forward

15.71

13.39

12.29

11.89

11.11

Appropriations

0.59

0.74

0.69

0.81

0.44

P and L Bal. carried down

20.08

15.71

13.39

12.92

11.89

Equity Dividend

0.59

0.54

0.38

Preference Dividend

Corporate Dividend Tax

0.12

0.06

Equity Dividend (%)

Earning Per Share (Rs.)

4.83

2.97

4.55

3.18

2.16

Book Value

25.94

47.3

46.3

44.15

Extraordinary Items

-0.45

-0.93

0.1

0.88

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	5.39	5.39	5.39	5.39	5.39
Reserves and Surplus	26.97	22.6	20.12	19.58	18.42
Total Shareholders Funds	32.36	27.99	25.51	24.97	23.81
Secured Loans	49.58	46.36	49.86	36.98	31.68
Unsecured Loans	19.32	12.73	3.07	7.82	3.52
Total Debt	68.9	59.09	52.93	44.8	35.2
Total Liabilities	101.26	87.08	78.44	69.77	59.01
APPLICATION OF FUNDS :
Gross Block	82.72	77.15	71.19	62.6	59.82
Less: Accum. Depreciation	43.95	39.92	36.22	33.08	30.34
Net Block	38.77	37.23	34.97	29.52	29.48
Capital Work in Progress	4.11	1.16	2.52	0.84	0
Investments	0.06	0.08	0.08	0.11	0.11
Current Assets, Loans and Advances
Inventories	61.47	53.8	48.34	48.97	47.27
Sundry Debtors	38.22	36.85	31.17	35.48	28.11
Cash and Bank Balance	1.88	1.2	1.54	1.35	1.31
Loans and Advances	8.23	10.17	6.48	9.68	9.88
Less: Current Liab. and Prov.
Current Liabilities	49.76	52.02	45.35	54.33	56.09
Provisions	1.71	1.4	1.33	1.86	1.06
Net Current Assets	58.33	48.6	40.85	39.29	29.42
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	101.27	87.07	78.42	69.76	59.01
Contingent Liabilities	18.47	22.13	5.91	11.73	9.56

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

5.39

Reserves and Surplus

26.97

22.6

20.12

19.58

18.42

Total Shareholders Funds

32.36

27.99

25.51

24.97

23.81

Secured Loans

49.58

46.36

49.86

36.98

31.68

Unsecured Loans

19.32

12.73

3.07

7.82

3.52

Total Debt

68.9

59.09

52.93

44.8

35.2

Total Liabilities

101.26

87.08

78.44

69.77

59.01

APPLICATION OF FUNDS :

Gross Block

82.72

77.15

71.19

62.6

59.82

Less: Accum. Depreciation

43.95

39.92

36.22

33.08

30.34

Net Block

38.77

37.23

34.97

29.52

29.48

Capital Work in Progress

4.11

1.16

2.52

0.84

Investments

0.06

0.08

0.11

Current Assets, Loans and Advances

Inventories

61.47

53.8

48.34

48.97

47.27

Sundry Debtors

38.22

36.85

31.17

35.48

28.11

Cash and Bank Balance

1.88

1.2

1.54

1.35

1.31

Loans and Advances

8.23

10.17

6.48

9.68

9.88

Less: Current Liab. and Prov.

Current Liabilities

49.76

52.02

45.35

54.33

56.09

Provisions

1.71

1.4

1.33

1.86

1.06

Net Current Assets

58.33

48.6

40.85

39.29

29.42

Miscellaneous Expenses not w/o

Total Assets

101.27

87.07

78.42

69.76

59.01

Contingent Liabilities

18.47

22.13

5.91

11.73

9.56

Akar Auto Indust

Enjoy Lifetime Free Delivery Trade