- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 346.45 | 703.06 | 581.42 | 554.89 | 475.03 |
Other Income | 6 | 7.58 | 3.37 | 1.91 | 1.58 |
Stock Adjustments | 1.37 | 1.98 | -3.16 | 0.69 | 0.55 |
Total Income | 353.82 | 712.62 | 581.63 | 557.49 | 477.16 |
EXPENDITURE : | |||||
Raw Materials | 329.52 | 667.3 | 542.38 | 524.62 | 450.87 |
Excise Duty | 0.4 | 2.99 | 2.3 | 2.22 | 1.86 |
Power and Fuel Cost | 5.02 | 11.35 | 10.9 | 10.92 | 8.27 |
Other Manufacturing Expenses | 1.6 | 2.35 | 2.2 | 2.45 | 1.86 |
Employee Cost | 3.9 | 3.46 | 3.09 | 2.68 | 2.3 |
Selling and Administration Expenses | 6.78 | 11.55 | 9.96 | 9.06 | 6.79 |
Miscellaneous Expenses | 0.89 | 0.28 | 1.21 | 0.25 | 0.22 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 5.7 | 13.35 | 9.58 | 5.28 | 5 |
Interest and Financial Charges | 1.28 | 1.11 | 1.26 | 1.47 | 1.42 |
Profit before Depreciation and Tax | 4.42 | 12.24 | 8.32 | 3.81 | 3.58 |
Depreciation | 0.65 | 1.26 | 1.24 | 1.57 | 1.66 |
Profit Before Tax | 3.77 | 10.98 | 7.08 | 2.25 | 1.92 |
Tax | 2.83 | 3.85 | 1.99 | -0.3 | 0.52 |
Profit After Tax | 0.94 | 7.13 | 5.09 | 2.55 | 1.4 |
Adjustment below Net Profit | 0 | 0.31 | 0 | -3.57 | 0 |
P and L Balance brought forward | 19.7 | 12.27 | 7.18 | 8.2 | 6.8 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 20.64 | 19.7 | 12.27 | 7.18 | 8.2 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.58 | 4.6 | 3.28 | 1.64 | 0.9 |
Book Value | 27.73 | 26.27 | 20.51 | 17.22 | 17.88 |
Extraordinary Items | 0.36 | 0.79 | 0.25 | 0.19 | 0.28 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 16.1 | 15.5 | 15.5 | 15.5 | 15.5 |
Reserves and Surplus | 28.54 | 25.21 | 16.29 | 11.2 | 12.21 |
Total Shareholders Funds | 44.64 | 40.71 | 31.79 | 26.7 | 27.71 |
Secured Loans | 27.99 | 1.3 | 16.28 | 16.32 | 0.46 |
Unsecured Loans | 2.55 | 0.97 | 0.82 | 0.74 | 2.95 |
Total Debt | 30.54 | 2.27 | 17.1 | 17.06 | 3.41 |
Total Liabilities | 75.18 | 42.98 | 48.89 | 43.76 | 31.12 |
APPLICATION OF FUNDS : | |||||
Gross Block | 41.46 | 35.16 | 33.84 | 33.39 | 32.34 |
Less: Accum. Depreciation | 9.07 | 25.53 | 24.27 | 23.07 | 18.02 |
Net Block | 32.39 | 9.63 | 9.57 | 10.32 | 14.32 |
Capital Work in Progress | 0 | 0 | 0 | 0.11 | 0 |
Investments | 4.64 | 23.73 | 21.91 | 14.6 | 10.78 |
Current Assets, Loans and Advances | |||||
Inventories | 41.98 | 31.63 | 43.33 | 31.48 | 31.74 |
Sundry Debtors | 15.68 | 20.96 | 16.8 | 22.81 | 18.49 |
Cash and Bank Balance | 8.37 | 22.76 | 11.64 | 8.63 | 14.23 |
Loans and Advances | 14.06 | 3.98 | 4.3 | 4.61 | 5.6 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 41.05 | 67.78 | 56.63 | 47.93 | 63.63 |
Provisions | 0.89 | 1.92 | 2.04 | 0.87 | 0.41 |
Net Current Assets | 38.15 | 9.63 | 17.4 | 18.73 | 6.02 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 75.18 | 42.99 | 48.88 | 43.76 | 31.12 |
Contingent Liabilities | 126.22 | 164.41 | 140.28 | 86.75 | 90.37 |
If I had made LUMPSUM investment of ₹ 1,00,000
in AJANTA SOYA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %