Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 62.93 | 50.48 | 64.69 | 79.42 | 65.99 |
| Other Income | 9.24 | 8.93 | 0.26 | 0.42 | 0.16 |
| Stock Adjustments | -0.17 | 6.08 | -3.51 | 3.26 | -1.28 |
| Total Income | 72 | 65.49 | 61.44 | 83.1 | 64.87 |
| EXPENDITURE : | |||||
| Raw Materials | 54 | 47.68 | 32.69 | 49 | 36.44 |
| Excise Duty | 0 | 0.05 | 0.3 | 0.43 | 0.35 |
| Power and Fuel Cost | 1.68 | 0.94 | 1.07 | 2.51 | 0 |
| Other Manufacturing Expenses | 7.33 | 7.1 | 3.64 | 2.42 | 0 |
| Employee Cost | 2.31 | 2.09 | 1.77 | 1.5 | 1.56 |
| Selling and Administration Expenses | 0.98 | 1.3 | 14.13 | 17.87 | 17.4 |
| Miscellaneous Expenses | 0.39 | 0.58 | 0.85 | 0.01 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 5.3 | 5.75 | 6.98 | 9.37 | 9.12 |
| Interest and Financial Charges | 2.59 | 2.62 | 3.06 | 3.21 | 2.01 |
| Profit before Depreciation and Tax | 2.71 | 3.13 | 3.92 | 6.16 | 7.11 |
| Depreciation | 1.07 | 1.06 | 1.05 | 1.05 | 0.48 |
| Profit Before Tax | 1.63 | 2.06 | 2.87 | 5.11 | 6.63 |
| Tax | 0.8 | 0.7 | 1.67 | 2.7 | -3.45 |
| Profit After Tax | 0.83 | 1.36 | 1.2 | 2.41 | 10.08 |
| Adjustment below Net Profit | -0.02 | 0 | -10 | 0 | 0 |
| P and L Balance brought forward | 6.45 | 5.1 | 18.5 | 16.09 | 5.97 |
| Appropriations | 0.1 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 7.16 | 6.45 | 9.7 | 18.5 | 16.05 |
| Equity Dividend | 0.1 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0.5 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.41 | 0.67 | 0.59 | 8.37 | 35.01 |
| Book Value | 17.11 | 16.76 | 18.36 | 80.22 | 71.21 |
| Extraordinary Items | 0.01 | -0.04 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 20.27 | 20.27 | 20.27 | 2.88 | 2.88 |
| Reserves and Surplus | 14.42 | 13.71 | 16.95 | 20.21 | 17.62 |
| Total Shareholders Funds | 34.69 | 33.98 | 37.22 | 23.09 | 20.5 |
| Secured Loans | 19.18 | 18.44 | 19.82 | 21.21 | 17.3 |
| Unsecured Loans | 0.22 | 0.17 | 2.91 | 1.39 | 3.1 |
| Total Debt | 19.4 | 18.61 | 22.73 | 22.6 | 20.4 |
| Total Liabilities | 54.09 | 52.59 | 59.95 | 45.69 | 40.9 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 16.02 | 15.4 | 19.56 | 19.3 | 18.5 |
| Less: Accum. Depreciation | 2.1 | 1.05 | 3.76 | 2.71 | 1.66 |
| Net Block | 13.92 | 14.35 | 15.8 | 16.59 | 16.84 |
| Capital Work in Progress | 0.09 | 0.18 | 0.14 | 0.17 | 0.13 |
| Investments | 0.4 | 0.37 | 0.35 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 19.02 | 15.42 | 12.93 | 13.19 | 8.86 |
| Sundry Debtors | 20.14 | 24.13 | 29.57 | 15.46 | 8.07 |
| Cash and Bank Balance | 1.04 | 0.93 | 3.42 | 1.09 | 1.4 |
| Loans and Advances | 15.67 | 18.38 | 23.6 | 26.93 | 17.02 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 16.16 | 21.06 | 25.59 | 24.57 | 11.07 |
| Provisions | 0.02 | 0.12 | 0.25 | 3.17 | 0.35 |
| Net Current Assets | 39.69 | 37.68 | 43.68 | 28.93 | 23.93 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 54.1 | 52.58 | 59.97 | 45.69 | 40.9 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Agro Phos India
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
