| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.17 | 0.16 | 0.04 | 0.09 | 0.08 |
| Other Income | 0.55 | 21.44 | 0.02 | 20.49 | 0.01 |
| Stock Adjustments | 0 | 0 | 0 | 0.01 | -0.01 |
| Total Income | 0.72 | 21.6 | 0.06 | 20.59 | 0.08 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.17 | 0.01 | 0.02 | 0.02 | 0.03 |
| Other Manufacturing Expenses | 0.07 | 0.05 | 0.05 | 0.04 | 0.02 |
| Employee Cost | 0.38 | 0.32 | 0.27 | 0.15 | 0.15 |
| Selling and Administration Expenses | 0.39 | 0.39 | 0.16 | 0.22 | 0.12 |
| Miscellaneous Expenses | 0.03 | 0.03 | 12.51 | 1.24 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.34 | 20.81 | -12.95 | 18.93 | -0.26 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | -0.34 | 20.81 | -12.95 | 18.93 | -0.26 |
| Depreciation | 0.02 | 0.19 | 0.19 | 0.19 | 0.11 |
| Profit Before Tax | -0.36 | 20.62 | -13.14 | 18.75 | -0.37 |
| Tax | 0.49 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0.85 | 20.62 | -13.14 | 18.75 | -0.37 |
| Adjustment below Net Profit | 0 | -0.05 | 66.19 | 0 | 0 |
| P and L Balance brought forward | 101.81 | 81.25 | 28.2 | 9.45 | 9.82 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 100.96 | 101.81 | 81.25 | 28.2 | 9.45 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 34.72 | 0 | 31.56 | 0 |
| Book Value | 181.23 | 182.66 | 148.04 | 58.73 | 27.17 |
| Extraordinary Items | 0.2 | 21.42 | -12.49 | 19.27 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6.19 | 6.19 | 5.94 | 6.19 | 6.19 |
| Reserves and Surplus | 101.71 | 102.56 | 81.99 | 28.94 | 10.2 |
| Total Shareholders Funds | 107.9 | 108.75 | 87.93 | 35.13 | 16.39 |
| Secured Loans | 0 | 0 | 0 | 0 | 3.27 |
| Unsecured Loans | 0.04 | 0.1 | 0.3 | 0.05 | 0.04 |
| Total Debt | 0.04 | 0.1 | 0.3 | 0.05 | 3.31 |
| Total Liabilities | 107.94 | 108.85 | 88.23 | 35.18 | 19.7 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 26.53 | 47.15 | 47.14 | 9.51 | 10.17 |
| Less: Accum. Depreciation | 2.71 | 2.69 | 2.5 | 4.95 | 4.76 |
| Net Block | 23.82 | 44.46 | 44.64 | 4.56 | 5.41 |
| Capital Work in Progress | 0.05 | 0.05 | 0.05 | 0 | 0 |
| Investments | 30.63 | 30.63 | 23.09 | 22.89 | 8.28 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.08 | 0.02 | 0.03 | 0.58 | 0.57 |
| Sundry Debtors | 0.15 | 0.15 | 0 | 0 | 0 |
| Cash and Bank Balance | 0.06 | 0.06 | 0.01 | 0.03 | 0.01 |
| Loans and Advances | 54.17 | 34.36 | 20.59 | 17.42 | 20.08 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.94 | 0.88 | 0.19 | 10.29 | 14.65 |
| Provisions | 0.07 | 0 | 0 | 0 | 0 |
| Net Current Assets | 53.45 | 33.71 | 20.44 | 7.74 | 6.01 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 107.95 | 108.85 | 88.22 | 35.19 | 19.7 |
| Contingent Liabilities | 0 | 0 | 0 | 0.88 | 0.83 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Agri- Tech (India) Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
