- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 168.17 | 162.31 | 124.75 | 117.49 | 118.5 |
Other Income | 3.5 | 2.49 | 0.15 | 1.03 | 0.22 |
Total Income | 171.67 | 164.8 | 124.9 | 118.52 | 118.72 |
EXPENDITURE : | |||||
Interest and Financial Charges | 31.72 | 12 | 6.31 | 7.49 | 2.98 |
Operating and Administrative Expenses | 123.85 | 140.52 | 108.57 | 105.37 | 103.22 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 16.09 | 12.27 | 10.01 | 5.67 | 12.51 |
Depreciation | 2.09 | 2.18 | 3.06 | 3.78 | 5.72 |
Profit Before Tax | 14 | 10.1 | 6.96 | 1.88 | 6.79 |
Tax | 4.01 | 2.8 | 0.81 | 0.68 | -0.29 |
Profit After Tax | 9.99 | 7.3 | 6.15 | 1.2 | 7.08 |
Adjustment below net profit | 0.25 | -0.34 | 0 | 0 | -8.41 |
P and L Balance brought forward | -27.9 | -35.05 | -25.67 | -26.86 | -25.53 |
Appropriations | 0.19 | -0.19 | 0 | 0 | 0 |
P and L Balance carried down | -17.85 | -27.9 | -19.52 | -25.67 | -26.86 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.77 | 1.3 | 1.11 | 0.22 | 1.28 |
Book Value | 3.81 | 1.92 | 6.01 | 4.9 | 4.69 |
Extraordinary Items | 0.02 | 0.07 | 0.06 | 0.07 | 0.1 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 52.79 | 49.56 | 15.54 | 15.54 | 15.54 |
Reserves and Surplus | 15.85 | 5.16 | 27.77 | 21.63 | 20.43 |
Total Shareholders Funds | 68.64 | 54.72 | 43.31 | 37.17 | 35.97 |
Secured Loans | 0 | 0 | 0 | 5.33 | 0 |
Unsecured Loans | 570.23 | 437.92 | 35.62 | 70.2 | 69.61 |
Total Debt | 570.23 | 437.92 | 35.62 | 75.53 | 69.61 |
Total Liabilities | 638.87 | 492.64 | 78.93 | 112.7 | 105.58 |
APPLICATION OF FUNDS : | |||||
Fixed Assets | |||||
Gross Block | 10.37 | 8.09 | 53.07 | 62.67 | 65.71 |
Less: Accumulated Depreciation | 3.39 | 2.18 | 46.03 | 55.94 | 58.17 |
Net Block | 6.98 | 5.91 | 7.04 | 6.73 | 7.54 |
Capital Work in Progress | 0.68 | 0.64 | 0.38 | 0 | 0.08 |
Investments | 0 | 24.29 | 5.5 | 5.5 | 5.26 |
Current Assts.,Loans and Advances | |||||
Current Assets | 634.43 | 464.31 | 222.06 | 193.46 | 170.78 |
Loans and Advances | 50.24 | 44.05 | 30.39 | 30.89 | 28.81 |
Less: Current Liabilities and Provisions | 53.45 | 46.56 | 186.42 | 123.87 | 106.88 |
Net Current Assets | 631.22 | 461.8 | 66.03 | 100.48 | 92.71 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 638.88 | 492.64 | 78.95 | 112.71 | 105.59 |
Contingent Liabilities | 2.77 | 9.3 | 11.71 | 13.41 | 18.74 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ADITYA BIRLA MONEY LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %