- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 1.7 | 1.14 | 0.16 | 0.92 | 0.9 |
Other Income | 0 | 0.99 | 0.19 | 0.06 | 0 |
Stock Adjustments | -0.02 | -4.39 | -0.87 | 0 | 0 |
Total Income | 1.68 | -2.26 | -0.52 | 0.98 | 0.9 |
EXPENDITURE : | |||||
Raw Materials | 1.66 | 1.09 | 0.35 | 0.91 | 0.88 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.01 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0 | 0.01 | 0 | 0 | 0 |
Employee Cost | 0.02 | 0.03 | 0 | 0.01 | 0 |
Selling and Administration Expenses | 0.17 | 0.12 | 0.08 | 0.05 | 0.06 |
Miscellaneous Expenses | 0.08 | 11.43 | 0.08 | 0.01 | 1.62 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.27 | -14.95 | -1.04 | 0 | -1.65 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0.1 |
Profit before Depreciation and Tax | -0.27 | -14.95 | -1.04 | 0 | -1.75 |
Depreciation | 0 | 0.02 | 0.23 | 0.3 | 0.33 |
Profit Before Tax | -0.27 | -14.97 | -1.27 | -0.29 | -2.08 |
Tax | 0 | 0.86 | -0.25 | -0.09 | -0.64 |
Profit After Tax | -0.27 | -15.83 | -1.02 | -0.2 | -1.44 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | -17.29 | -1.46 | -0.54 | -0.33 | 1.11 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -17.56 | -17.29 | -1.56 | -0.54 | -0.33 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
Book Value | -0.92 | -0.7 | 12 | 12.95 | 13.16 |
Extraordinary Items | 0 | -3.28 | 0.13 | 0 | -0.04 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 12.47 | 12.47 | 12.47 | 12.47 | 12.47 |
Reserves and Surplus | -13.62 | -13.34 | 2.49 | 3.68 | 3.94 |
Total Shareholders Funds | -1.15 | -0.87 | 14.96 | 16.15 | 16.41 |
Secured Loans | 0 | 0 | 6.19 | 9.19 | 9.41 |
Unsecured Loans | 1.24 | 2.79 | 3.31 | 3.55 | 3.62 |
Total Debt | 1.24 | 2.79 | 9.5 | 12.74 | 13.03 |
Total Liabilities | 0.09 | 1.92 | 24.46 | 28.89 | 29.44 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0 | 0 | 0.62 | 4.51 | 4.51 |
Less: Accum. Depreciation | 0 | 0 | 0.13 | 1.27 | 0.97 |
Net Block | 0 | 0 | 0.49 | 3.24 | 3.54 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0.03 | 8.45 | 7.15 | 6.85 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0.02 | 4.41 | 5.28 | 5.28 |
Sundry Debtors | 0 | 0 | 6.4 | 7.1 | 8.02 |
Cash and Bank Balance | 0.05 | 0.16 | 0.18 | 0.23 | 0.05 |
Loans and Advances | 0.05 | 2.33 | 6.92 | 7.85 | 8.54 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.01 | 0.62 | 2.3 | 1.86 | 2.75 |
Provisions | 0 | 0 | 0.09 | 0.09 | 0.09 |
Net Current Assets | 0.09 | 1.89 | 15.52 | 18.51 | 19.05 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 0.09 | 1.92 | 24.46 | 28.9 | 29.44 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Aditri Industrie
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %