- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 670.41 | 487.16 | 407.35 | 454.32 | 455.08 |
| Other Income | 0.63 | 0.72 | 0.8 | 0.68 | 0.91 |
| Stock Adjustments | -2.04 | -20.1 | 9.41 | 8.6 | 11.25 |
| Total Income | 669 | 467.78 | 417.56 | 463.6 | 467.24 |
| EXPENDITURE : | |||||
| Raw Materials | 609.87 | 401.5 | 328.54 | 359.12 | 355.72 |
| Excise Duty | 0 | 6.41 | 33.02 | 44.24 | 43.85 |
| Power and Fuel Cost | 19.35 | 17.64 | 17.31 | 15.78 | 15.42 |
| Other Manufacturing Expenses | 8.13 | 4.18 | 7.44 | 8.59 | 4.87 |
| Employee Cost | 4.27 | 2.82 | 1.9 | 1.69 | 1.56 |
| Selling and Administration Expenses | 9.45 | 9.31 | 5.22 | 6.33 | 6.38 |
| Miscellaneous Expenses | 0 | 0 | 0.01 | 0 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 17.93 | 25.92 | 24.12 | 27.84 | 39.45 |
| Interest and Financial Charges | 8.95 | 15.27 | 16.95 | 19.44 | 20.33 |
| Profit before Depreciation and Tax | 8.98 | 10.65 | 7.17 | 8.4 | 19.12 |
| Depreciation | 3.66 | 3.68 | 3.71 | 3.45 | 3.33 |
| Profit Before Tax | 5.31 | 6.98 | 3.46 | 4.95 | 15.79 |
| Tax | 1.5 | 2.12 | 1.17 | 2.68 | 5.02 |
| Profit After Tax | 3.81 | 4.86 | 2.29 | 2.27 | 10.77 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.15 |
| P and L Balance brought forward | 63.07 | 58.21 | 55.91 | 53.66 | 43.04 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 66.88 | 63.07 | 58.21 | 55.93 | 53.66 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.82 | 1.04 | 0.49 | 0.49 | 2.3 |
| Book Value | 24.3 | 23.49 | 22.45 | 21.96 | 21.47 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 46.76 | 46.76 | 46.76 | 46.76 | 46.76 |
| Reserves and Surplus | 66.88 | 63.07 | 58.22 | 55.93 | 53.66 |
| Total Shareholders Funds | 113.64 | 109.83 | 104.98 | 102.69 | 100.42 |
| Secured Loans | 34.28 | 72.49 | 89.85 | 71.88 | 99.81 |
| Unsecured Loans | 20.65 | 22.09 | 6.26 | 6.16 | 7.97 |
| Total Debt | 54.93 | 94.58 | 96.11 | 78.04 | 107.78 |
| Total Liabilities | 168.57 | 204.41 | 201.09 | 180.73 | 208.2 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 87.65 | 87.65 | 87.65 | 87.11 | 81.42 |
| Less: Accum. Depreciation | 40.85 | 37.19 | 33.52 | 29.81 | 26.37 |
| Net Block | 46.8 | 50.46 | 54.13 | 57.3 | 55.05 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 1.61 |
| Investments | 0.01 | 0.01 | 0.03 | 0.04 | 0.04 |
| Current Assets, Loans and Advances | |||||
| Inventories | 55.98 | 96.81 | 88.08 | 81.19 | 121.87 |
| Sundry Debtors | 77.09 | 87.32 | 87.86 | 82.31 | 75.25 |
| Cash and Bank Balance | 3.64 | 8.74 | 7.37 | 7.17 | 7.95 |
| Loans and Advances | 19.77 | 42.07 | 38.36 | 42.55 | 37.4 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 33.87 | 80.94 | 74.34 | 89.5 | 89.96 |
| Provisions | 0.84 | 0.05 | 0.4 | 0.33 | 1.03 |
| Net Current Assets | 121.77 | 153.95 | 146.93 | 123.39 | 151.48 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 168.58 | 204.42 | 201.09 | 180.73 | 208.18 |
| Contingent Liabilities | 0 | 0 | 3.1 | 3.15 | 3.65 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Adhunik Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
