| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 5336.38 | 6533.82 | 4878.86 | 4619.17 | 3909.36 |
| Other Income | 2342.9 | 1607.32 | 1284.67 | 1172.77 | 738.16 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 7679.28 | 8141.14 | 6163.53 | 5791.94 | 4647.52 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 278.68 | 237.21 | 277.81 | 294.42 | 318.21 |
| Other Manufacturing Expenses | 736.87 | 1304.84 | 527.11 | 545.47 | 582.13 |
| Employee Cost | 230.89 | 193.78 | 210.99 | 178.92 | 157.56 |
| Selling and Administration Expenses | 228.91 | 204.82 | 205.01 | 140.57 | 117.55 |
| Miscellaneous Expenses | 198.89 | 381.69 | 110.89 | 152.52 | 126.49 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 6005.04 | 5818.8 | 4831.72 | 4480.04 | 3345.58 |
| Interest and Financial Charges | 1867.19 | 1519.1 | 998.07 | 854.45 | 708.79 |
| Profit before Depreciation and Tax | 4137.85 | 4299.7 | 3833.65 | 3625.59 | 2636.79 |
| Depreciation | 474.21 | 470.52 | 540.71 | 519.32 | 488.62 |
| Profit Before Tax | 3663.64 | 3829.18 | 3292.94 | 3106.27 | 2148.17 |
| Tax | 1025.92 | 1421.08 | 192.33 | 141.77 | -34.97 |
| Profit After Tax | 2637.72 | 2408.1 | 3100.61 | 2964.5 | 2183.14 |
| Adjustment below Net Profit | -0.75 | -766.16 | 2.33 | -549.21 | -20.97 |
| P and L Balance brought forward | 12138.35 | 11070.45 | 8323.17 | 6423.26 | 5041 |
| Appropriations | 581.52 | 574.04 | 355.66 | 515.38 | 861.2 |
| P and L Bal. carried down | 14193.8 | 12138.35 | 11070.45 | 8323.17 | 6341.97 |
| Equity Dividend | 414.19 | 269.22 | 0 | 0 | 227.71 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 46.36 |
| Equity Dividend (%) | 10 | 100 | 65 | 55 | 55 |
| Earning Per Share (Rs.) | 12.74 | 11.63 | 14.97 | 14.31 | 10.32 |
| Book Value | 98.15 | 87.48 | 80.63 | 64.7 | 54.11 |
| Extraordinary Items | -67.12 | -171.3 | 29.01 | 19.75 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 680.01 | 671.76 | 414.19 | 414.19 | 416.82 |
| Reserves and Surplus | 19911.6 | 17703.19 | 16450.66 | 13151.62 | 10786.34 |
| Total Shareholders Funds | 20591.61 | 18374.95 | 16864.85 | 13565.81 | 11203.16 |
| Secured Loans | 5687.82 | 7575.53 | 7233.2 | 5692.28 | 10596.46 |
| Unsecured Loans | 19924.96 | 13294.4 | 13731.31 | 10643.57 | 2210.71 |
| Total Debt | 25612.78 | 20869.93 | 20964.51 | 16335.85 | 12807.17 |
| Total Liabilities | 46204.39 | 39244.88 | 37829.36 | 29901.66 | 24010.33 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 11112.62 | 9499.04 | 9476.76 | 9102.35 | 11324.02 |
| Less: Accum. Depreciation | 2038.4 | 1542.38 | 1087.17 | 578.78 | 2862.1 |
| Net Block | 9074.22 | 7956.66 | 8389.59 | 8523.57 | 8461.92 |
| Capital Work in Progress | 774.77 | 1626.91 | 1458.08 | 856.6 | 663.19 |
| Investments | 13956.59 | 10542.33 | 10410.39 | 5312.87 | 4965.15 |
| Current Assets, Loans and Advances | |||||
| Inventories | 625.45 | 363.41 | 523 | 124.82 | 179.46 |
| Sundry Debtors | 1910.06 | 3286.28 | 1792.09 | 1561.05 | 748.98 |
| Cash and Bank Balance | 3869.48 | 1273.09 | 1552.01 | 937.62 | 495.83 |
| Loans and Advances | 18358.76 | 16678.47 | 16043.07 | 14670.67 | 10292.57 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 2316.9 | 2343.78 | 2132.69 | 2008.31 | 1339.73 |
| Provisions | 48.04 | 138.49 | 206.18 | 77.23 | 457.04 |
| Net Current Assets | 22398.81 | 19118.98 | 17571.3 | 15208.62 | 9920.07 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 46204.39 | 39244.88 | 37829.36 | 29901.66 | 24010.33 |
| Contingent Liabilities | 5804.8 | 3827.3 | 3092.65 | 3426.21 | 2783.48 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
