- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 173.79 | 162.09 | 160.63 | 161.55 | 149.87 |
Other Income | 5.08 | 3.87 | 2.77 | 0.2 | 3.83 |
Stock Adjustments | 0.03 | -1.24 | 2.09 | 2.07 | 1.62 |
Total Income | 178.9 | 164.72 | 165.49 | 163.82 | 155.32 |
EXPENDITURE : | |||||
Raw Materials | 101.95 | 98.14 | 105.42 | 109.14 | 109.54 |
Excise Duty | 1.77 | 1.03 | 1.6 | 1.21 | 1.15 |
Power and Fuel Cost | 3.66 | 3.13 | 3 | 2.69 | 2.74 |
Other Manufacturing Expenses | 41.19 | 35.59 | 30.34 | 27.17 | 23.41 |
Employee Cost | 5.95 | 5.02 | 4.66 | 4.43 | 2.8 |
Selling and Administration Expenses | 8.76 | 8.78 | 7.27 | 5.99 | 5.06 |
Miscellaneous Expenses | 2.05 | 0.99 | 1.16 | 1.93 | 0.98 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 13.57 | 12.03 | 12.04 | 11.25 | 9.65 |
Interest and Financial Charges | 5.4 | 5.58 | 4.81 | 4.5 | 3.8 |
Profit before Depreciation and Tax | 8.17 | 6.45 | 7.23 | 6.75 | 5.85 |
Depreciation | 2.27 | 2.26 | 2.33 | 1.85 | 1.45 |
Profit Before Tax | 5.9 | 4.19 | 4.9 | 4.9 | 4.4 |
Tax | 1.22 | 1.22 | 1.71 | 1.87 | 1.39 |
Profit After Tax | 4.68 | 2.97 | 3.19 | 3.03 | 3.01 |
Adjustment below Net Profit | -0.52 | -1.91 | -1.46 | 0 | -0.11 |
P and L Balance brought forward | 1.89 | 3.7 | 2.36 | 1.81 | 1.36 |
Appropriations | 3.96 | 2.88 | 0.38 | 2.85 | 2.45 |
P and L Bal. carried down | 2.09 | 1.89 | 3.7 | 1.98 | 1.81 |
Equity Dividend | 0.46 | 0.38 | 0.38 | 0.38 | 0.38 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.08 | 0.08 |
Equity Dividend (%) | 15 | 15 | 15 | 15 | 15 |
Earning Per Share (Rs.) | 15.4 | 9.78 | 11.56 | 10.99 | 10.9 |
Book Value | 148.12 | 135.93 | 124.73 | 107.61 | 98.26 |
Extraordinary Items | -0.02 | 0 | 0.02 | 0.02 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.04 | 3.04 | 2.76 | 2.76 | 2.76 |
Reserves and Surplus | 41.99 | 38.28 | 31.64 | 26.92 | 24.34 |
Total Shareholders Funds | 45.03 | 41.32 | 34.4 | 29.68 | 27.1 |
Secured Loans | 49.88 | 45.03 | 48.44 | 48.43 | 48.79 |
Unsecured Loans | 8.81 | 9.78 | 8.75 | 7.77 | 5.34 |
Total Debt | 58.69 | 54.81 | 57.19 | 56.2 | 54.13 |
Total Liabilities | 103.72 | 96.13 | 91.59 | 85.88 | 81.23 |
APPLICATION OF FUNDS : | |||||
Gross Block | 33.68 | 29.1 | 26.25 | 42.89 | 36.76 |
Less: Accum. Depreciation | 6.82 | 4.67 | 2.41 | 17.58 | 15.94 |
Net Block | 26.86 | 24.43 | 23.84 | 25.31 | 20.82 |
Capital Work in Progress | 0.66 | 2.87 | 1.68 | 0.25 | 2.17 |
Investments | 0.01 | 0.01 | 0.01 | 0.17 | 0.36 |
Current Assets, Loans and Advances | |||||
Inventories | 43.03 | 42.46 | 39.28 | 40.42 | 36.1 |
Sundry Debtors | 30.52 | 29.22 | 29.94 | 24.32 | 20.88 |
Cash and Bank Balance | 1.37 | 1.53 | 1.87 | 0.53 | 2.77 |
Loans and Advances | 21.82 | 17.69 | 19.06 | 15.37 | 16.9 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 20.56 | 22.08 | 24.07 | 20.03 | 18.32 |
Provisions | 0 | 0 | 0.03 | 0.45 | 0.45 |
Net Current Assets | 76.18 | 68.82 | 66.05 | 60.16 | 57.88 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 103.71 | 96.13 | 91.58 | 85.89 | 81.23 |
Contingent Liabilities | 3.27 | 3.45 | 9.2 | 4.69 | 8.37 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ACKNIT INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %