- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 77.54 | 55.81 | 64.07 | 63.04 | 8.71 |
Other Income | 0.17 | -0.01 | 0.09 | 0 | 0 |
Stock Adjustments | -0.5 | 7.01 | 0 | 0 | 0 |
Total Income | 77.21 | 62.81 | 64.16 | 63.04 | 8.71 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0.01 | 0.01 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.04 | 0.04 | 0.05 | 0.04 | 0.01 |
Other Manufacturing Expenses | 27.34 | 15.98 | 13.43 | 12.22 | 1.75 |
Employee Cost | 41.77 | 40.27 | 41.39 | 42.06 | 6.35 |
Selling and Administration Expenses | 1.13 | 1.01 | 3.08 | 3.08 | 0.05 |
Miscellaneous Expenses | 0.17 | 0.15 | 0.17 | 0 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 6.77 | 5.35 | 6.03 | 5.64 | 0.54 |
Interest and Financial Charges | 1.29 | 1.09 | 1.08 | 1.35 | 0.06 |
Profit before Depreciation and Tax | 5.48 | 4.26 | 4.95 | 4.29 | 0.48 |
Depreciation | 1.12 | 0.96 | 0.76 | 0.24 | 0.01 |
Profit Before Tax | 4.35 | 3.31 | 4.19 | 4.04 | 0.46 |
Tax | 1.13 | 1.16 | 1.34 | 1.34 | 0.14 |
Profit After Tax | 3.22 | 2.15 | 2.85 | 2.7 | 0.32 |
Adjustment below Net Profit | 0 | 0 | -2.49 | 0 | 0 |
P and L Balance brought forward | 5.55 | 3.4 | 3.04 | 0.33 | 0 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 8.77 | 5.55 | 3.4 | 3.04 | 0.32 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 9.29 | 6.2 | 11.39 | 2704.83 | 382.49 |
Book Value | 49.26 | 39.97 | 23.58 | 3048.33 | 328.74 |
Extraordinary Items | -0.03 | -0.05 | -0.11 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.47 | 3.47 | 2.5 | 0.01 | 0.01 |
Reserves and Surplus | 13.63 | 10.41 | 3.4 | 3.04 | 0.32 |
Total Shareholders Funds | 17.1 | 13.88 | 5.9 | 3.05 | 0.33 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 10.01 | 9.35 | 8.93 | 11.21 | 5.97 |
Total Debt | 10.01 | 9.35 | 8.93 | 11.21 | 5.97 |
Total Liabilities | 27.11 | 23.23 | 14.83 | 14.26 | 6.3 |
APPLICATION OF FUNDS : | |||||
Gross Block | 6.17 | 5.78 | 3.68 | 1.12 | 0.42 |
Less: Accum. Depreciation | 2.84 | 1.98 | 1.02 | 0 | 0.01 |
Net Block | 3.33 | 3.8 | 2.66 | 1.12 | 0.41 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0.95 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 6.51 | 7.01 | 0 | 0 | 0 |
Sundry Debtors | 22.58 | 14.87 | 15.72 | 18.12 | 9.19 |
Cash and Bank Balance | 0.04 | 0.06 | 0.14 | 0.49 | 0.05 |
Loans and Advances | 5.56 | 5.43 | 4.15 | 3.28 | 0.53 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 9.53 | 7.9 | 6.48 | 7.52 | 3.88 |
Provisions | 1.37 | 1 | 1.36 | 1.23 | 0 |
Net Current Assets | 23.79 | 18.47 | 12.17 | 13.14 | 5.89 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 27.12 | 23.22 | 14.83 | 14.26 | 6.3 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Accord Synergy
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %