- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 176.99 | 116.65 | 129.29 | 133.42 | 152.52 |
| Other Income | 1.29 | 9.81 | 1.54 | 6.86 | 13.97 |
| Stock Adjustments | 0.14 | 0.02 | -0.06 | 0.35 | -0.35 |
| Total Income | 178.42 | 126.48 | 130.77 | 140.63 | 166.14 |
| EXPENDITURE : | |||||
| Raw Materials | 62.21 | 57.8 | 54.12 | 47.14 | 53.18 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.42 | 0.55 | 1.66 | 1.64 | 0.42 |
| Other Manufacturing Expenses | 85.14 | 42.55 | 53.24 | 61.52 | 75.81 |
| Employee Cost | 7.83 | 9.54 | 9.8 | 11.28 | 11.51 |
| Selling and Administration Expenses | 5.39 | 7.17 | 7.38 | 9.14 | 8.83 |
| Miscellaneous Expenses | 7.65 | 3.05 | 3.11 | 2.92 | 2.89 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 9.8 | 5.82 | 1.47 | 7 | 13.5 |
| Interest and Financial Charges | 3.89 | 4.27 | 4.71 | 5.42 | 8.21 |
| Profit before Depreciation and Tax | 5.91 | 1.55 | -3.24 | 1.58 | 5.29 |
| Depreciation | 0.9 | 1.5 | 2.75 | 4.57 | 6.45 |
| Profit Before Tax | 5.01 | 0.05 | -5.99 | -2.99 | -1.15 |
| Tax | -0.74 | -0.84 | -0.72 | -0.62 | -1.28 |
| Profit After Tax | 5.75 | 0.89 | -5.27 | -2.37 | 0.13 |
| Adjustment below Net Profit | -0.15 | 0.05 | 0.01 | 0 | -0.03 |
| P and L Balance brought forward | -8.3 | -9.23 | -3.98 | 13.71 | 13.62 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -2.7 | -8.3 | -9.23 | 11.34 | 13.71 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 10.62 | 1.64 | 0 | 0 | 0.23 |
| Book Value | 54.37 | 44.03 | 42.31 | 86.52 | 91.17 |
| Extraordinary Items | 0.77 | 9.29 | 0.98 | 5.73 | 12.49 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5.41 | 5.41 | 5.41 | 5.41 | 5.41 |
| Reserves and Surplus | 24.02 | 18.42 | 17.49 | 41.41 | 43.93 |
| Total Shareholders Funds | 29.43 | 23.83 | 22.9 | 46.82 | 49.34 |
| Secured Loans | 11.14 | 13.33 | 24.86 | 25.04 | 36.26 |
| Unsecured Loans | 9.23 | 12.39 | 10.37 | 8.52 | 4.73 |
| Total Debt | 20.37 | 25.72 | 35.23 | 33.56 | 40.99 |
| Total Liabilities | 49.8 | 49.55 | 58.13 | 80.38 | 90.33 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 15.18 | 16.66 | 26.94 | 66.41 | 76.2 |
| Less: Accum. Depreciation | 2.94 | 2.94 | 2.73 | 39.72 | 40.53 |
| Net Block | 12.24 | 13.72 | 24.21 | 26.69 | 35.67 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 10.66 | 5.22 | 1.33 | -0.01 | 1.04 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.57 | 0.56 | 0.67 | 0.51 | 0.61 |
| Sundry Debtors | 37.83 | 25.84 | 29.97 | 46.75 | 49.65 |
| Cash and Bank Balance | 2.59 | 3.12 | 3.01 | 3 | 3.97 |
| Loans and Advances | 17.71 | 17.51 | 15.75 | 19.58 | 17.42 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 31.76 | 16.41 | 16.81 | 15.26 | 16.73 |
| Provisions | 0.04 | 0.03 | 0.01 | 0.87 | 1.29 |
| Net Current Assets | 26.9 | 30.59 | 32.58 | 53.71 | 53.63 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 49.8 | 49.53 | 58.12 | 80.39 | 90.34 |
| Contingent Liabilities | 5.58 | 5.82 | 6.04 | 8.4 | 5.57 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ABC INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
