| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 131.39 | 71.34 | 62.8 | 19.67 | 0 |
| Other Income | 0 | 0.07 | 0.32 | 0.2 | 0.54 |
| Stock Adjustments | -2.85 | 1.86 | 0.99 | 0 | 0 |
| Total Income | 128.54 | 73.27 | 64.11 | 19.87 | 0.54 |
| EXPENDITURE : | |||||
| Raw Materials | 119.57 | 69.14 | 62.75 | 18.85 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0.01 | 0 | 0 |
| Employee Cost | 0.5 | 0.42 | 0.35 | 0.21 | 0 |
| Selling and Administration Expenses | 0.34 | 1.85 | 0.56 | 0.5 | 0.03 |
| Miscellaneous Expenses | 6.11 | 1.54 | 0.02 | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 2.03 | 0.31 | 0.43 | 0.28 | 0.51 |
| Interest and Financial Charges | 0.01 | 0.07 | 0.29 | 0.03 | 0.01 |
| Profit before Depreciation and Tax | 2.02 | 0.24 | 0.14 | 0.25 | 0.5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2.02 | 0.23 | 0.14 | 0.25 | 0.5 |
| Tax | 0.61 | 0.06 | 0.03 | 0.13 | 0.09 |
| Profit After Tax | 1.41 | 0.17 | 0.11 | 0.12 | 0.41 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 0.85 | 0.68 | 0.57 | 0.44 | 0.03 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 2.26 | 0.85 | 0.68 | 0.57 | 0.44 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 1.01 | 0.12 | 0.08 | 0.09 | 7.57 |
| Book Value | 11.62 | 10.61 | 10.48 | 10.41 | 21.91 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 13.95 | 13.95 | 13.95 | 13.95 | 0.54 |
| Reserves and Surplus | 2.26 | 0.85 | 0.68 | 0.57 | 0.65 |
| Total Shareholders Funds | 16.21 | 14.8 | 14.63 | 14.52 | 1.19 |
| Secured Loans | 0 | 0 | 4.37 | 4.48 | 0 |
| Unsecured Loans | 0.03 | 0 | 0 | 0 | 0.11 |
| Total Debt | 0.03 | 0 | 4.37 | 4.48 | 0.11 |
| Total Liabilities | 16.24 | 14.8 | 19 | 19 | 1.3 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Less: Accum. Depreciation | 0.01 | 0 | 0 | 0 | 0 |
| Net Block | 0 | 0.01 | 0.01 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 2.85 | 0.99 | 0 | 0 |
| Sundry Debtors | 24.2 | 9.68 | 14.37 | 12.33 | 0 |
| Cash and Bank Balance | 0.06 | 0.09 | 4.57 | 4.7 | 0.19 |
| Loans and Advances | 0.25 | 2.29 | 0.21 | 2.12 | 1.22 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 7.66 | 0.03 | 1.1 | 0.03 | 0.01 |
| Provisions | 0.62 | 0.09 | 0.05 | 0.13 | 0.09 |
| Net Current Assets | 16.23 | 14.79 | 18.99 | 18.99 | 1.31 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 16.23 | 14.8 | 19 | 18.99 | 1.31 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ABANS ENTERPRISES LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
