- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 849.24 | 528.34 | 271.93 | 124.85 | 44.06 |
| Other Income | 8.45 | 0.9 | 0.21 | 0.29 | 0.05 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 857.69 | 529.24 | 272.14 | 125.14 | 44.11 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.3 | 0.28 | 0 | 0 | 0.05 |
| Other Manufacturing Expenses | 1.47 | 2.13 | 0 | 0 | 0.01 |
| Employee Cost | 235.58 | 176.36 | 127.33 | 56.65 | 23.36 |
| Selling and Administration Expenses | 295.47 | 151.7 | 56.09 | 29.93 | 6.65 |
| Miscellaneous Expenses | 23.05 | 13.07 | 0 | 0 | 0.18 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 301.82 | 185.7 | 88.73 | 38.56 | 13.84 |
| Interest and Financial Charges | 10.66 | 1.64 | 0.21 | 0.45 | 0.37 |
| Profit before Depreciation and Tax | 291.16 | 184.06 | 88.52 | 38.11 | 13.47 |
| Depreciation | 25.19 | 13.52 | 20.23 | 9.12 | 4.31 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 265.96 | 170.55 | 68.29 | 28.99 | 9.16 |
| Tax | 60.55 | 41.36 | 15.05 | 5.9 | 1.73 |
| Profit After Tax | 205.41 | 129.19 | 53.24 | 23.09 | 7.43 |
| Minority Interest after PAT | 33.8 | 24.71 | 13.65 | 4.11 | 1.35 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 171.62 | 104.47 | 39.59 | 18.98 | 6.08 |
| Adjustment below Net Profit | -0.88 | 0.26 | 0 | 0 | -5.99 |
| P and L Balance brought forward | 188.33 | 83.6 | 33.13 | 14.15 | -0.76 |
| Appropriations | 3.05 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 356.01 | 188.33 | 72.71 | 33.13 | -0.67 |
| Equity Dividend | 3.05 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 20 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 56.24 | 34.23 | 36.34 | 18.35 | 6.05 |
| Book Value | 160.92 | 104.84 | 187.68 | 96.47 | 61.73 |
| Extraordinary Items | 0.05 | 0 | 0 | 0 | 0 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 15.26 | 15.26 | 10.89 | 10.34 | 10.04 |
| Reserves and Surplus | 475.84 | 304.69 | 199.31 | 100.94 | 51.96 |
| Total Shareholders Funds | 491.1 | 319.95 | 210.2 | 111.28 | 62 |
| Secured Loans | 37.94 | 31.78 | 2.61 | 0.07 | 2.62 |
| Unsecured Loans | 49.28 | 9.61 | 0.11 | 0 | 9.4 |
| Total Debt | 87.22 | 41.39 | 2.72 | 0.07 | 12.02 |
| Minority Interest | 147.24 | 108.23 | 60.32 | 25.24 | 21.13 |
| Total Liabilities | 725.56 | 469.57 | 273.24 | 136.59 | 95.15 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 386.13 | 201.26 | 175.51 | 88.31 | 54.71 |
| Less: Accum. Depreciation | 27.8 | 13.87 | 29.14 | 9.19 | 2.45 |
| Net Block | 358.33 | 187.39 | 146.37 | 79.12 | 52.26 |
| Capital Work in Progress | 28.06 | 20.72 | 18.13 | 19.9 | 19.58 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 252.52 | 129.48 | 80.21 | 28.14 | 13.42 |
| Cash and Bank Balance | 10.99 | 89.79 | 28.56 | 14.78 | 4.83 |
| Loans and Advances | 171.32 | 84.11 | 40.85 | 9.91 | 9.48 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 77.95 | 20.59 | 25.34 | 9.26 | 1.5 |
| Provisions | 17.72 | 21.35 | 15.53 | 6 | 2.91 |
| Net Current Assets | 339.16 | 261.44 | 108.75 | 37.57 | 23.32 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 725.55 | 469.55 | 273.25 | 136.59 | 95.16 |
| Contingent Liabilities | 0.95 | 0.95 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in 8K MILES SOFTWARE SERVICES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
