Market Outlook
February 11, 2016
Market Cues
Domestic Indices
Chg (%)
(Pts)
(Close)
Indian markets are expected to open on a Negative note tracking the SGX Nifty and
BSE Sensex
(1.1)
(262)
23,759
Asian markets.
Nifty
(1.1)
(83)
7,216
US markets ended yesterday’s session on a negative note after giving away its early
Mid Cap
(0.9)
(96)
10,018
gains. The volatility continued as the price of crude oil showed wild swings during
Small Cap
(1.4)
(148)
10,278
the day. Oil prices initially increased on reports that indicated that there was an
Bankex
(2.0)
(344)
16,519
unexpected decline in crude oil inventories. However, oil prices pulled back, as the
report also showed increase in gasoline and distillate fuel inventories as well as
record high inventories at a key delivery points.
Global Indices
Chg (%)
(Pts)
(Close)
Dow Jones
(0.6)
(100)
15,915
The European markets ended Wednesday's session in the green as strong rebound
in bank stocks propelled the market higher. Investors kept a close eye on Q&A
Nasdaq
0.3
15
4,284
portion of Federal Reserve Chair Janet Yellen's testimony before the House Financial
FTSE
0.7
40
5,672
Services Committee.
Nikkei
(2.3)
(372)
15,713
Indian markets followed their Asian peers, with Bank stocks facing selling pressure.
Hang Seng
0.5
105
19,288
PSU banks suffered after several state-owned banks reported huge losses on
Shanghai Com
(0.6)
(18)
2,763
account of escalating bad loans.
News & Result Analysis
Advances / Declines
BSE
NSE
Tata Motors group global wholesale sales grow a healthy 16% to 93,355 units
Advances
614
297
in January 2016; JLR sales grow 25%
Declines
2,043
1,277
Result Review: Glaxo Pharmaceuticals, Cipla, Surya Roshni
Unchanged
110
55
Detailed analysis on Pg2
Investor’s Ready Reckoner
Volumes (` Cr)
Key Domestic & Global Indicators
BSE
2,925
Stock Watch: Latest investment recommendations on 150+ stocks
NSE
17,322
Refer P7 onwards
Net Inflows (` Cr)
Net
Mtd
Ytd
Top Picks
CMP
Target
Upside
FII
(636)
(1,299)
(10,848)
Company
Sector
Rating
(`)
(`)
(%)
MFs
226
(104)
77,861
Amara Raja Batteries Auto & Auto Ancillary
Buy
868
1,040
19.8
HCL Tech
IT
Buy
827
1,038
25.5
Top Gainers
Price (`)
Chg (%)
Larsen & Toubro
Construction
Buy
1,123
1,310
16.7
Apollotyre
150
10.7
LIC Housing Finance Financials
Buy
430
592
37.8
Ceatltd
949
4.7
Navkar Corporation Others
Buy
185
265
43.3
More Top Picks on Pg6
Relinfra
440
3.9
Hathway
37
3.5
Key Upcoming Events
Nhpc
21
3.2
Previous
Consensus
Date
Region
Event Description
Reading
Expectations
Feb 11 US
Initial Jobless Claims
285
280
Top Losers
Price (`)
Chg (%)
Feb 12 India
Exports YoY% (% Change)
(14.70)
--
Centralbk
54
(12.4)
Feb 12 India
Imports YoY% (% Change)
(3.90)
--
Albk
46
(9.6)
Feb 12 India
Industrial Production YoY (% Change)
(3.20)
--
6.(
Suzlon
14
(9.6)
Pnb
80
(9.0)
Ucobank
32
(8.1)
As on February 10, 2016
www.angelbroking.com
Market Outlook
February 11, 2016
Tata Motors Group global wholesales grow a healthy 16% to
93,355 units in January 2016; JLR sales grow 25%
The Tata Motors Group global wholesales in January 2016, including Jaguar Land
Rover, were at
93,355 nos., higher by
16%, over January
2015. Global
wholesales of all Tata Motors’ commercial vehicles and Tata Daewoo range in
January 2016 were 36,739 nos., higher by 20%, compared to January 2015
given the strong growth in MHCV segment and recovery in the LCV space.
Global wholesales of all passenger vehicles in January 2016 were at 56,616 nos.,
higher by 14% yoy. Tata Motors’ passenger vehicle sales in January 2016 were at
11,081 nos., lower by 17%, over January 2015 primarily due to lack of new
products. Jaguar Land Rover sales were at 45,535 vehicles growing strongly 25%
yoy led by success of new product launches (Jaguar XE, Land Rover
Freelander)and low base of the corresponding month last year. Jaguar wholesales
for the month were 8,576 vehicles, higher by 62% while Land Rover wholesales for
the month were 36,959 vehicles, higher by 18% yoy. We currently have Buy rating
on the stock.
Result Review
Glaxo Pharmaceuticals (CMP: `3,292/ TP: -/ Upside: -)
Glaxo Pharmaceuticals, posted results below expectations. For 3QFY2016, the
company posted sales of `729cr V/s `730cr expected V/s `646.2cr in last
corresponding period a yoy growth of 12.8%. On the operating front, the OPM’s
came in at 14.%1 V/s 18.0% expected V/s 17.0% during the last corresponding
period. This was mainly on back of lower than expected GPM, which came in at
53.1% V/s 56.7% expected. Thus, Adj. net profit came in at `82cr V/s `102.7cr
expected V/s `66.1cr during the last corresponding period, a yoy growth of
50.2%. Overall, we are Neutral on the stock.
Y/E
Sales OPM
PAT
EPS ROE P/E P/BV EV/EBITDA EV/Sales
Mar
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2016E
2,870
20.0
504
59.5 34.3 54.5 16.1
44.8
9.0
FY2017E
3,158
22.1
579
68.3 33.7 47.4 16.5
37.1
8.2
Cipla (CMP: `539 / TP: `637/ Upside: 18.2%)
For 3QFY2016, the company posted lower than expected results. The sales came
in at `3,027cr V/s `3367cr expected and V/s 2625cr in 3QFY2015, a yoy growth
of 15.3%, mainly lead by exports. The domestic sales (`1,194cr) posted a dip of
0.4%, while Exports (`1833cr) posted a yoy growth of 28.5%. On the operating
front, the OPM’s are expected to come in at 12.0% V/s 19.9% expected V/s 15.7%
in 3QFY2015. The low OPM was, on back of the GPM which came in at 58.9%
V/s 63.9% expected and 62.3% in 3QFY2015. According to the Management, the
company has lost 2.5% on back of change in distribution policy and around 0.7%
impact on back of currency impact of ZAR. Last corresponding period the
company had a 2% dip in margins due to one off expenditure. The R&D
expenditure during the quarter was 8% of sales compared to 6% of sales during
the last corresponding period. Thus the Adj. net profit came in at `343cr V/s
www.angelbroking.com
Market Outlook
February 11, 2016
`400cr expected and V/s `328cr in 3QFY2015, registering a yoy growth of 4.7%.
We maintain our Buy view on the stock, with a price target of `637.
Y/E
Sales OPM
PAT
EPS ROE P/E P/BV EV/EBITDA EV/Sales
Mar
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2016E
14,121
20.6
2,854
27.0 18.4 19.9
3.4
14.9
3.1
FY2017E
16,611
19.0
2,324
28.9 16.8 18.6
2.9
13.3
2.5
Surya Roshni (CMP: `140/ TP: `201/ Upside: 43.9%)
For 3QFY2016, Surya Roshni reported a good set of numbers. The top-line for the
quarter grew by 8.8% yoy to `770cr ahead of our estimate of `742cr. The top-line
was aided by strong performance by the lighting division which grew by 29.6% yoy
to `393cr. However, the steel division de grew by 5.5% yoy owing to sharp decline
in realizations. The EBITDA margin was flat 8.0% against 8.1% in the last year but
it was marginally lower than our estimate of 8.3%. EBITDA at `62cr was also in-
line with our estimate of `62cr. On account of higher top-line, the net profit grew
by 17.3% yoy to `17cr which also is same as our estimate. As for segmental
margins, both steel and lighting segments reported marginal declines of 41bp yoy
and 72bp yoy to 2.5% and 9.1%, respectively. The company’s lighting division is
clearly growing at a rapid pace and assisting the company in absorbing the value
decline in the steel business owing to decline in realizations. We believe that Surya
will continue to gain from its vast dealer network and increasing share of LED
lighting and lighting business in its overall top-line. We maintain our Buy
recommendation on the stock.
Y/E
Sales OPM
PAT
EPS ROE P/E P/BV EV/EBITDA EV/Sales
Mar
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2016E
2,992
8.1
64
14.7
9.7
9.5
0.9
6.0
0.5
FY2017E
3,223
8.4
80
18.3 11.0
7.6
0.8
5.3
0.4
Economic and Political News
Rail budget may hike passenger fares
Grant 5-yr tax holiday to manufacturing units in SEZs: CII to Govt
Rail budget may hike passenger fares
Corporate News
Tata Motors global sales rise 16% in January
12 firms vie for Odisha's huge iron ore block
ITC to invest `3,000cr in 3 projects in Bengal
www.angelbroking.com
Market Outlook
February 11, 2016
Quarterly Bloomberg Brokers Consensus Estimate
Aditya Birla Nuvo Ltd - February 11, 2016
Particulars (` cr)
3QFY16E
3QFY15
y-o-y (%)
2QFY16
q-o-q (%)
Net sales
2,355
2,352
0.1
2,523
(6.7)
EBITDA
260
344
EBITDA margin (%)
11.1
13.6
Net profit
130
112
16.1
205
(36.6)
Ashok Leyland Ltd - February 11, 2016
Particulars (` cr)
3QFY16E
3QFY15
y-o-y (%)
2QFY16
q-o-q (%)
Net sales
4,114
3,290
25.0
4,879
(15.7)
EBITDA
428
240
78.3
594
(27.9)
EBITDA margin (%)
10.4
7.3
12.2
Net profit
185
32
478.1
292
(36.6)
Bharat Heavy Electricals Ltd - February 11, 2016
Particulars (` cr)
3QFY16E
3QFY15
y-o-y (%)
2QFY16
q-o-q (%)
Net sales
6,279
6,078
3.3
5,835
7.6
EBITDA
36
294
(87.7)
(474)
(107.6)
EBITDA margin (%)
0.6
4.8
-8.1
Net profit
61
213
(71.3)
(205)
(129.8)
Hero MotoCorp Ltd - February 11, 2016
Particulars (` cr)
3QFY16E
3QFY15
y-o-y (%)
2QFY16
q-o-q (%)
Net sales
7,291
6,793
7.3
6,745
8.1
EBITDA
1,095
822
33.2
1,083
1.1
EBITDA margin (%)
15.0
12.1
16.1
Net profit
785
583
34.7
772
1.7
State Bank of India - February 11, 2016
Particulars (` cr)
3QFY16E
3QFY15
y-o-y (%)
2QFY16
q-o-q (%)
PAT
4,842
3,893
24.4
5,155
(6.1)
Tata Motors Ltd Consol - February 11, 2016
Particulars (` cr)
3QFY16E
3QFY15
y-o-y (%)
2QFY16
q-o-q (%)
Net sales
72,667
69,122
5.1
60,853
19.4
EBITDA
9,831
9,910
(0.8)
4,227
132.6
EBITDA margin (%)
13.5
14.3
6.9
Net profit
2,992
3,592
(16.7)
(411)
(827.9)
Union Bank of India - February 11, 2016
Particulars (` cr)
3QFY16E
3QFY15
y-o-y (%)
2QFY16
q-o-q (%)
PAT
478
302
58.1
658
(27.4)
www.angelbroking.com
Market Outlook
February 11, 2016
Coal India Ltd Consol - February 11, 2016
Particulars (` cr)
3QFY16E
3QFY15
y-o-y (%)
2QFY16
q-o-q (%)
Net sales
19,378
17,763
9.1
16,958
14.3
EBITDA
4,015
4,011
0.1
3,008
33.5
EBITDA margin (%)
20.7
22.6
17.7
Net profit
3,423
3,262
4.9
2,544
34.6
www.angelbroking.com
Market Outlook
February 11, 2016
Top Picks
Large Cap
M
arket Cap
CM
P
T
arget
Upsid
e
Company
Rationale
(` Cr)
(`)
(`)
(%)
To outpace battery industry growth due to better technological
Amara Raja Batteries
14,834
868
1,040
19.8
products leading to market share gains in both the automotive
OEM and replacement segments.
Earnings to grow strongly given the MHCV cyclical upturn.
Ashok Leyland
24,859
87
111
27.1
Focus on exports and LCV's provides additional growth
avenue.
The stock is trading at attractive valuations and is factoring all
HCL Tech
1,16,543
827
1,038
25.5
the bad news.
Strong visibility for a robust 20% earnings trajectory, coupled
HDFC Bank
2,56,108
1,014
1,262
24.5
with high quality of earnings on account of high quality retail
business and strategic focus on highly rated corporates.
Back on the growth trend, expect a long term growth of 14%
Infosys
2,54,995
1,110
1,347
21.3
to be a US$20bn in FY2020.
Well positioned to benefit from such expected gradual
recovery in the overall domestic capex cycle, given its presence
Larsen & Toubro
1,04,538
1,123
1,310
16.7
across various infrastructure segments, its execution
capabilities, and its strong balance sheet.
LICHF continues to grow its retail loan book at a healthy pace
with improvement in asset quality. We expect the company to
LIC Housing Finance
21,675
430
592
37.8
post a healthy loan book which is likely to reflect in a strong
earnings growth.
Source: Company, Angel Research
Mid Cap
M
arket Cap
CM
P
T
arget
Upsid
e
Company
Rationale
(` Cr)
(`)
(`)
(%)
Favourable outlook for the AC industry to augur well for
Cooling products business which is out pacing the market
Blue Star
2,970
330
439
32.9
growth. EMPPAC division's profitability to improve once
operating environment turns around.
Change in business focus towards high-margin chronic &
Garware Wall Ropes
727
332
473
42.4
lifestyle segments and increasing penetration in Europe and
US
Economic recovery to have favourable impact on advertising &
circulation revenue growth. Further, the acquisition of a radio
Jagran Prakashan
5,231
160
189
18.1
business (Radio City) would also boost the company's revenue
growth.
Massive capacity expansion along with rail advantage at ICD
Navkar Corporation
2,637
185
265
43.3
as well CFS augurs well for the company
Earnings boost on back of stable material prices and
Radico Khaitan
1,418
107
156
46.3
favourable pricing environment. Valuation discount to peers
provides additional comfort
Strong brands and distribution network would boost growth
Siyaram Silk Mills
981
1,046
1,354
29.4
going ahead. Stock currently trades at an inexpensive
valuation.
Structural shift in the Lighting industry towards LED lighting will
Surya Roshni
614
140
201
43.4
drive growth.
Source: Company, Angel Research
www.angelbroking.com
Market Outlook
February 11, 2016
Key Upcoming Events
Result Calendar
Date
Company
Tata Motors, Hero Motocorp, Ashok Leyland, BHEL, BGR Energy , J & K Bank, St Bk of India, Bank of India, Union
Feb 11, 2016
Bank, Indian Bank, Oriental Bank, Coal India, Nalco, ONGC, Indraprasth Gas, Page Industries, GIPCL, Unitech,
Coffee Day Enterprises Ltd
M&M, FAG Bearings, CEAT, Canara Bank, IDBI Bank, Andhra Bank, Corporation Bank, Nestle, Sun TV Network,
Feb 12, 2016
NMDC, Bhushan Steel, Monnet Ispat, IOC, BPCL, HPCL, Cravatex, Sun Pharma, Adani Power, Anant Raj
Feb 13, 2016
Jyoti Structures, Bank of Baroda, Jindal Steel, MM Forging, HDIL, Competent Automobiles
Source: Bloomberg, Angel Research
Global economic events release calendar
Date
Time
Country
Event Description
Unit
Period
Bloomberg Data
Last Reported Estimated
Feb 11, 2016 7:00PM US
Initial Jobless claims
Thousands
Feb 6
285.00
280.00
Feb 12, 2016
India
Imports YoY%
% Change
Jan
(3.90)
--
India
Exports YoY%
% Change
Jan
(14.70)
--
5:30PM India
Industrial Production YoY
% Change
Dec
(3.20)
--
3:30PM Euro Zone
Euro-Zone GDP s.a. (QoQ)
% Change
4Q A
0.30
0.30
12:30PM Germany
GDP nsa (YoY)
% Change
4Q P
1.80
1.70
Feb 15, 2016 12:00PM India
Monthly Wholesale Prices YoY%
% Change
Jan
(0.73)
(0.11)
China
Exports YoY%
% Change
Jan
(1.40)
(2.00)
Feb 16, 2016 3:00PM UK
CPI (YoY)
% Change
Jan
0.20
--
Feb 17, 2016 7:00PM US
Housing Starts
Thousands
Jan
1,149.00
1,175.00
7:00PM US
Building permits
Thousands
Jan
1,204.00
1,200.00
3:00PM UK
Jobless claims change
% Change
Jan
(4.30)
--
7:45PM US
Industrial Production
%
Jan
(0.36)
0.30
US
Producer Price Index (mom)
% Change
Jan
(0.70)
--
Feb 18, 2016 7:00AM China
Consumer Price Index (YoY)
% Change
Jan
1.60
1.90
Feb 19, 2016 7:00PM US
Consumer price index (mom)
% Change
Jan
(0.10)
(0.10)
8:30PM Euro Zone
Euro-Zone Consumer Confidence
Value
Feb A
(6.30)
--
Feb 22, 2016 2:00PM Germany
PMI Services
Value
Feb P
55.00
--
2:00PM Germany
PMI Manufacturing
Value
Feb P
52.30
--
Feb 23, 2016 8:30PM US
Existing home sales
Million
Jan
5.46
--
8:30PM US
Consumer Confidence
S.A./ 1985=100
Feb
98.10
--
Feb 24, 2016 8:30PM US
New home sales
Thousands
Jan
544.00
--
Feb 25, 2016 3:00PM UK
GDP (YoY)
% Change
4Q P
1.90
--
3:30PM Euro Zone
Euro-Zone CPI (YoY)
%
Jan F
0.40
--
Feb 26, 2016 7:00PM US
GDP Qoq (Annualised)
% Change
4Q S
0.70
--
Source: Bloomberg, Angel Research
Market Outlook
February 11, 2016
Macro watch
Exhibit 1: Quarterly GDP trends
Exhibit 2: IIP trends
(%)
(%)
9.0
8.4
12.0
9.9
7.5
7.5
10.0
8.0
7.4
7.3
7.0
7.0
6.7
6.7
6.6
8.0
6.3
7.0
6.4
6.0
4.8
4.3
4.2
3.8
6.0
2.8
3.0
4.0
2.5
2.5
4.7
5.0
2.0
(3.2)
-
4.0
(2.0)
3.0
(4.0)
Source: CSO, Angel Research
Source: MOSPI, Angel Research
Exhibit 3: Monthly CPI inflation trends
Exhibit 4: Manufacturing and services PMI
(%)
56.0
Mfg. PMI
Services PMI
5.4
5.4
5.6
6.0
5.2
5.4
5.3
54.0
4.9
5.0
5.0
5.0
4.4
3.7
3.7
52.0
4.0
3.0
50.0
2.0
48.0
1.0
46.0
-
44.0
Source: MOSPI, Angel Research
Source: Market, Angel Research; Note: Level above 50 indicates expansion
Exhibit 5: Exports and imports growth trends
Exhibit 6: Key policy rates
(%)
Exports yoy growth
Imports yoy growth
(%)
Repo rate
Reverse Repo rate
CRR
0.0
8.00
7.50
(5.0)
7.00
(10.0)
6.50
(15.0)
6.00
5.50
(20.0)
5.00
(25.0)
4.50
4.00
(30.0)
3.50
(35.0)
3.00
Source: Bloomberg, Angel Research
Source: RBI, Angel Research
www.angelbroking.com
www.angelbroking.com
Market Outlook
February 11, 2016
Global watch
Exhibit 1: Latest quarterly GDP Growth (%, yoy) across select developing and developed countries
(%)
8.0
6.8
5.3
6.0
5.0
4.7
4.0
2.9
1.9
1.8
1.8
1.3
1.6
2.0
1.0
(4.5)
(4.1)
-
(2.0)
(4.0)
(6.0)
Source: Bloomberg, Angel Research
Exhibit 2: 2015 GDP Growth projection by IMF (%, yoy) across select developing and developed countries
(%)
7.3
8.0
6.8
6.0
4.7
4.7
4.0
2.5
2.5
2.6
1.4
1.5
2.0
1.2
0.6
(3.0)
(3.8)
-
(2.0)
(4.0)
(6.0)
Source: IMF, Angel Research
Exhibit 3: One year forward P-E ratio across select developing and developed countries
(x)
20.0
18.0
16.0
14.0
12.0
10.0
8.0
6.0
4.0
2.0
-
Source: IMF, Angel Research
www.angelbroking.com
www.angelbroking.com
Market Outlook
February 11, 2016
Exhibit 4: Relative performance of indices across globe
Returns (%)
Country
Name of index
Closing price
1M
3M
1YR
Brazil
Bovespa
40,377
(3.3)
(12.0)
(15.5)
Russia
Micex
1,731
2.9
(1.3)
(1.0)
India
Nifty
7,216
(5.1)
(9.3)
(17.2)
China
Shanghai Composite
2,763
(17.8)
(23.0)
(16.4)
South Africa
Top 40
43,007
(1.1)
(10.3)
(6.3)
Mexico
Mexbol
42,536
5.6
(6.0)
(0.2)
Indonesia
LQ45
830
7.2
5.4
(9.1)
Malaysia
KLCI
1,644
(1.3)
(1.2)
(8.4)
Thailand
SET 50
822
6.8
(10.1)
(21.7)
USA
Dow Jones
15,915
(2.6)
(11.1)
(10.9)
UK
FTSE
5,672
(3.4)
(9.9)
(16.9)
Japan
Nikkei
15,713
(11.2)
(17.8)
(10.5)
Germany
DAX
9,017
(8.2)
(17.9)
(17.4)
France
CAC
4,061
(5.8)
(17.3)
(14.6)
Source: Bloomberg, Angel Research
www.angelbroking.com
www.angelbroking.com
Stock Watch
February 11, 2016
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY16E FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
Agri / Agri Chemical
Rallis
Neutral
156
-
3,038
2,097
2,415
14.4
14.4
9.5
11.0
16.4
14.2
3.3
2.8
21.1
21.3
1.5
1.3
United Phosphorus
Buy
395
480
16,915
12,500
14,375
18.3
18.3
29.8
35.9
13.2
11.0
2.4
2.1
20.0
20.3
1.4
1.2
Auto & Auto Ancillary
Ashok Leyland
Buy
87
111
24,859
17,995
21,544
11.4
11.6
3.4
4.7
25.7
18.6
4.5
4.1
17.7
22.2
1.3
1.1
Bajaj Auto
Buy
2,371
2,728
68,610
23,695
27,298
21.3
20.4
134.6
151.5
17.6
15.7
5.6
4.8
31.8
30.6
2.5
2.1
Bharat Forge
Buy
784
943
18,256
7,867
8,881
20.0
20.3
34.4
41.0
22.8
19.1
4.4
3.7
21.1
20.9
2.4
2.1
Eicher Motors
Accumulate
17,910
20,044
48,633
15,556
16,747
15.5
17.3
464.8
597.5
38.5
30.0
14.1
10.4
36.2
34.3
3.1
2.8
Gabriel India
Buy
80
101
1,147
1,415
1,544
8.7
9.0
4.6
5.4
17.4
14.8
3.1
2.8
18.1
18.9
0.8
0.7
Hero Motocorp
Accumulate
2,547
2,774
50,869
28,561
31,559
14.7
14.7
151.1
163.2
16.9
15.6
6.5
5.6
38.7
35.6
1.6
1.4
Jamna Auto Industries Buy
132
160
1,054
1,281
1,473
11.2
11.5
7.6
9.2
17.4
14.3
4.4
3.6
25.4
25.2
0.9
0.8
L G Balakrishnan & Bros Neutral
430
-
675
1,254
1,394
11.6
11.8
35.9
41.7
12.0
10.3
1.6
1.4
13.5
13.8
0.6
0.6
Mahindra and Mahindra Buy
1,184
1,449
73,559
39,031
44,440
13.8
13.9
57.9
67.6
20.5
17.5
3.3
2.9
16.1
16.6
1.5
1.3
Maruti
Neutral
3,683
-
111,256
57,865
68,104
16.4
16.7
176.3
225.5
20.9
16.3
4.1
3.5
19.4
21.2
1.7
1.4
Minda Industries
Buy
833
1,047
1,322
2,523
2,890
8.7
9.0
55.0
65.4
15.2
12.7
2.9
2.4
19.3
18.7
0.6
0.5
Motherson Sumi
Buy
232
313
30,740
39,343
45,100
8.8
9.1
10.1
12.5
23.0
18.6
7.3
5.7
35.3
34.4
0.9
0.8
Rane Brake Lining
Buy
377
465
298
454
511
11.5
12.0
25.2
31.0
15.0
12.2
2.2
2.0
14.9
16.6
0.8
0.7
Setco Automotive
Neutral
33
-
441
594
741
12.7
13.7
1.7
3.2
19.4
10.3
2.0
1.8
10.4
16.9
1.2
1.0
Tata Motors
Buy
292
409
84,263
266,022
312,667
12.8
13.1
26.3
38.3
11.1
7.6
1.5
1.2
8.4
12.1
0.5
0.4
TVS Motor
Accumulate
286
322
13,606
11,263
13,106
6.9
8.3
9.2
14.6
31.1
19.6
7.1
5.7
22.7
29.1
1.2
1.0
Amara Raja Batteries
Buy
868
1,040
14,834
4,892
5,871
17.4
17.6
28.8
37.1
30.2
23.4
7.0
5.6
23.4
24.1
3.0
2.4
Exide Industries
Buy
127
162
10,829
6,950
7,784
14.4
14.8
6.6
7.3
19.3
17.5
2.4
2.2
12.6
12.8
1.3
1.1
Apollo Tyres
Accumulate
150
171
7,610
12,146
12,689
16.8
16.0
21.2
19.0
7.1
7.9
1.2
1.0
16.5
13.0
0.7
0.7
Ceat
Buy
949
1,119
3,837
6,041
6,597
14.1
13.7
99.5
111.9
9.5
8.5
1.9
1.6
19.6
18.5
0.8
0.7
JK Tyres
Neutral
86
-
1,952
7,446
7,669
15.2
14.0
19.6
18.4
4.4
4.7
1.1
0.9
25.2
19.5
0.7
0.6
Swaraj Engines
Accumulate
834
919
1,036
552
630
14.2
14.7
44.6
54.1
18.7
15.4
4.4
4.0
23.2
25.6
1.7
1.5
Subros
Neutral
83
-
498
1,293
1,527
11.8
11.9
4.2
6.7
19.8
12.4
1.5
1.4
7.7
11.5
0.7
0.6
Indag Rubber
Neutral
168
-
440
283
329
17.0
17.2
13.0
15.4
12.9
10.9
2.8
2.3
21.8
21.6
1.3
1.0
Capital Goods
ACE
Neutral
36
-
360
660
839
4.7
8.2
1.0
3.9
36.4
9.3
1.1
1.0
3.2
11.3
0.7
0.6
BEML
Neutral
1,001
-
4,170
3,277
4,006
6.0
8.9
29.2
64.3
34.3
15.6
1.9
1.7
5.7
11.7
1.4
1.1
Bharat Electronics
Buy
1,188
1,414
28,516
7,737
8,634
16.8
17.2
54.0
61.0
22.0
19.5
3.1
2.8
39.3
45.6
2.8
2.4
www.angelbroking.com
Stock Watch
February 11, 2016
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
Capital Goods
Voltas
Buy
269
353
8,907
5,363
5,963
8.0
9.1
11.0
13.8
24.5
19.5
3.8
3.3
16.2
17.9
1.6
1.4
BGR Energy
Neutral
105
-
761
3,615
3,181
9.5
9.4
16.7
12.4
6.3
8.5
0.6
0.6
10.0
7.0
0.6
0.8
BHEL
Neutral
128
-
31,342
33,722
35,272
10.8
11.7
10.5
14.2
12.2
9.0
0.9
0.9
7.0
9.0
1.0
1.0
Blue Star
Buy
330
439
2,970
3,548
3,977
6.3
6.9
13.7
17.2
24.1
19.3
6.1
3.9
26.1
25.4
0.9
0.8
Crompton Greaves
Neutral
128
-
8,029
13,484
14,687
4.9
6.2
4.5
7.1
28.5
18.0
2.0
1.9
7.2
10.8
0.7
0.7
Greaves Cotton
Neutral
129
-
3,151
1,655
1,755
16.6
16.8
7.4
7.8
17.4
16.5
3.5
3.3
21.1
20.6
1.9
1.7
Inox Wind
Buy
257
458
5,697
4,980
5,943
17.0
17.5
26.6
31.6
9.7
8.1
2.9
2.1
35.0
30.0
1.3
1.0
KEC International
Neutral
107
-
2,744
8,791
9,716
6.1
6.8
5.4
8.2
19.8
13.0
2.0
1.8
10.0
14.0
0.5
0.5
Thermax
Neutral
785
-
9,351
6,413
7,525
7.4
8.5
30.5
39.3
25.7
20.0
4.0
3.4
15.0
17.0
1.4
1.2
Cement
ACC
Buy
1,269
1,630
23,826
13,151
14,757
16.4
18.3
63.9
83.4
19.9
15.2
2.6
2.3
13.3
16.1
1.7
1.4
Ambuja Cements
Buy
195
233
30,262
11,564
12,556
19.4
20.7
8.9
10.1
21.9
19.3
2.7
2.6
12.8
13.8
2.3
2.0
HeidelbergCement
Neutral
68
-
1,542
1,772
1,926
13.3
15.4
1.0
3.0
68.1
22.7
1.7
1.6
2.6
7.9
1.4
1.2
India Cements
Buy
78
112
2,393
4,216
4,840
18.0
19.5
4.0
9.9
19.5
7.9
0.8
0.7
4.0
9.5
0.9
0.7
JK Cement
Buy
448
744
3,129
3,661
4,742
10.1
15.8
18.0
61.0
24.9
7.3
1.8
1.6
7.5
22.9
1.3
1.0
J K Lakshmi Cement
Buy
269
430
3,169
2,947
3,616
16.7
19.9
11.5
27.2
23.4
9.9
2.2
1.9
9.8
20.8
1.5
1.2
Mangalam Cements
Neutral
170
-
455
1,053
1,347
10.5
13.3
8.4
26.0
20.3
6.6
0.9
0.8
4.3
12.5
0.8
0.6
Orient Cement
Buy
140
183
2,865
1,854
2,524
21.2
22.2
7.7
11.1
18.2
12.6
2.6
2.3
13.3
15.7
2.3
1.6
Ramco Cements
Neutral
376
-
8,946
4,036
4,545
20.8
21.3
15.1
18.8
24.9
20.0
3.0
2.7
12.9
14.3
2.7
2.4
Shree Cement^
Neutral
10,419
-
36,295
7,150
8,742
26.7
28.6
228.0
345.5
45.7
30.2
6.7
5.6
15.7
20.3
4.8
3.9
UltraTech Cement
Buy
2,806
3,282
77,000
25,021
30,023
19.1
21.6
89.0
132.0
31.5
21.3
3.7
3.2
12.2
15.9
3.1
2.6
Construction
ITNL
Neutral
72
-
2,380
7,360
8,825
34.0
35.9
7.0
9.0
10.3
8.0
0.4
0.3
3.2
3.7
3.7
3.6
KNR Constructions
Buy
480
673
1,350
937
1,470
14.3
14.0
33.5
38.6
14.3
12.4
2.2
1.9
15.4
15.4
1.5
1.0
Larsen & Toubro
Buy
1,123
1,310
104,538
58,870
65,708
8.3
10.3
42.0
53.0
26.7
21.2
1.9
1.7
8.8
11.2
2.0
1.8
Gujarat Pipavav Port
Neutral
159
-
7,663
629
684
51.0
52.2
6.4
5.9
24.8
26.9
3.3
3.0
15.9
12.7
11.8
10.7
MBL Infrastructures
Buy
146
285
604
2,313
2,797
12.2
14.6
19.0
20.0
7.7
7.3
0.8
0.7
11.3
10.6
1.0
0.9
Nagarjuna Const.
Neutral
61
-
3,388
7,892
8,842
8.8
9.1
3.0
5.3
20.3
11.5
1.0
0.9
5.0
8.5
0.7
0.6
PNC Infratech
Accumulate
521
558
2,674
1,873
2,288
13.2
13.5
24.0
32.0
21.7
16.3
2.1
1.9
12.1
12.3
1.5
1.3
Simplex Infra
Neutral
260
-
1,287
5,955
6,829
10.3
10.5
16.0
31.0
16.3
8.4
0.9
0.8
5.3
9.9
0.7
0.6
Power Mech Projects
Neutral
578
-
850
1,539
1,801
12.8
12.7
59.0
72.1
9.8
8.0
1.5
1.3
18.6
16.8
0.6
0.5
www.angelbroking.com
Stock Watch
February 11, 2016
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
Construction
Sadbhav Engineering
Neutral
284
-
4,866
3,481
4,219
10.7
10.8
8.0
12.0
35.5
23.6
3.3
2.9
10.3
13.5
1.7
1.4
NBCC
Buy
890
1,089
10,679
7,382
9,506
7.7
8.6
39.8
54.4
22.4
16.4
5.4
4.3
26.7
29.1
1.2
0.9
MEP Infra
Neutral
40
-
656
1,956
1,876
28.1
30.5
1.3
3.0
31.0
13.5
6.5
4.4
21.2
32.8
1.8
1.7
SIPL
Neutral
81
-
2,837
675
1,042
62.4
64.7
-
-
3.0
3.4
-
-
15.9
10.7
Financials
Allahabad Bank
Neutral
46
-
2,769
8,569
9,392
2.8
2.9
16.3
27.5
2.8
1.7
0.3
0.2
7.6
11.9
-
-
Axis Bank
Buy
393
494
93,579
26,473
31,527
3.5
3.6
35.7
43.5
11.0
9.0
1.9
1.6
17.9
18.9
-
-
Bank of Baroda
Neutral
117
-
27,062
18,485
21,025
1.9
2.0
13.5
21.1
8.7
5.6
0.7
0.6
7.3
10.6
-
-
Bank of India
Neutral
91
-
7,356
15,972
17,271
1.9
2.0
15.3
33.4
5.9
2.7
0.3
0.2
3.6
7.6
-
-
Canara Bank
Neutral
183
-
9,950
15,441
16,945
2.0
2.1
46.6
70.4
3.9
2.6
0.4
0.3
8.0
11.2
-
-
Dena Bank
Neutral
29
-
1,865
3,440
3,840
2.1
2.3
7.3
10.0
4.0
2.9
0.3
0.3
6.1
7.9
-
-
Federal Bank
Neutral
45
-
7,773
3,477
3,999
3.0
3.0
5.0
6.2
9.0
7.3
0.9
0.8
10.6
11.9
-
-
HDFC
Neutral
1,117
-
176,312
10,358
11,852
3.3
3.3
41.1
47.0
27.2
23.7
5.2
4.7
24.7
24.9
-
-
HDFC Bank
Buy
1,014
1,262
256,108
38,309
47,302
4.3
4.3
49.3
61.1
20.6
16.6
3.6
3.1
18.5
19.7
-
-
ICICI Bank
Buy
207
254
120,409
34,279
39,262
3.3
3.3
21.0
24.4
9.9
8.5
1.7
1.4
14.4
14.7
-
-
IDBI Bank
Neutral
54
-
10,213
9,625
10,455
1.8
1.8
8.5
14.2
6.3
3.8
0.4
0.4
5.9
9.3
-
-
Indian Bank
Neutral
85
-
4,090
6,160
6,858
2.5
2.5
24.5
29.8
3.5
2.9
0.3
0.2
7.7
8.6
-
-
LIC Housing Finance
Buy
430
592
21,675
3,101
3,745
2.5
2.5
33.0
40.2
13.0
10.7
2.4
2.1
19.7
20.5
-
-
Oriental Bank
Neutral
96
-
2,873
7,643
8,373
2.4
2.4
37.2
45.4
2.6
2.1
0.2
0.2
8.2
9.4
-
-
Punjab Natl.Bank
Neutral
80
-
15,699
23,638
26,557
2.8
2.8
17.9
27.2
4.5
2.9
0.5
0.4
8.5
12.0
-
-
South Ind.Bank
Neutral
18
-
2,437
1,965
2,185
2.5
2.5
2.5
3.3
7.2
5.5
0.7
0.7
9.5
11.7
-
-
St Bk of India
Buy
159
202
123,389
82,520
93,299
2.7
2.8
20.0
24.5
7.9
6.5
0.9
0.8
11.5
12.8
-
-
Union Bank
Neutral
123
-
8,442
12,646
14,129
2.3
2.4
31.0
39.1
4.0
3.1
0.4
0.4
9.8
11.4
-
-
Vijaya Bank
Neutral
31
-
2,663
3,536
3,827
1.9
1.9
5.5
6.7
5.6
4.7
0.5
0.4
7.8
8.8
-
-
Yes Bank
Neutral
734
-
30,834
7,190
9,011
3.2
3.3
58.2
69.7
12.6
10.5
2.3
1.9
19.2
19.6
-
-
FMCG
Asian Paints
Neutral
877
-
84,117
16,553
19,160
16.0
16.2
17.7
21.5
49.6
40.8
13.2
11.9
29.4
31.2
4.9
4.2
Britannia
Neutral
2,723
-
32,669
8,065
9,395
9.6
10.2
47.2
65.5
57.7
41.6
19.2
18.1
38.3
41.2
3.9
3.3
Colgate
Neutral
843
-
22,919
4,836
5,490
19.5
19.7
48.5
53.2
17.4
15.8
12.7
11.1
99.8
97.5
4.6
4.1
Dabur India
Accumulate
242
267
42,642
9,370
10,265
17.1
17.2
7.3
8.1
33.1
29.9
10.0
8.1
33.7
30.6
4.5
4.1
GlaxoSmith Con*
Accumulate
5,817
6,118
24,462
4,919
5,742
17.2
17.4
168.3
191.2
34.6
30.4
9.8
8.4
28.8
28.9
4.5
3.8
www.angelbroking.com
Stock Watch
February 11, 2016
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY16E FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FMCG
Godrej Consumer
Neutral
1,215
-
41,365
10,168
12,886
16.1
16.1
32.1
38.4
37.9
31.6
7.7
7.1
19.7
21.0
4.2
3.3
HUL
Neutral
825
-
178,454
34,940
38,957
17.5
17.7
20.8
24.7
39.7
33.4
44.1
35.2
110.5
114.2
4.9
4.4
ITC
Buy
309
359
248,262
41,068
45,068
37.8
37.4
13.9
15.9
22.2
19.4
7.4
6.5
34.1
33.8
5.7
5.1
Marico
Neutral
229
-
29,506
6,551
7,766
15.7
16.0
10.4
12.5
22.0
18.3
6.4
5.3
33.2
32.4
4.4
3.7
Nestle*
Buy
5,293
6,646
51,032
11,291
12,847
22.2
22.3
158.9
184.6
33.3
28.7
17.4
15.7
55.0
57.3
4.4
3.8
Tata Global
Buy
118
144
7,469
8,635
9,072
9.8
9.9
6.5
7.6
18.2
15.6
1.8
1.7
6.8
7.4
0.8
0.8
IT
HCL Tech^
Buy
827
1,038
116,543
42,038
47,503
21.2
21.5
51.5
57.7
16.1
14.3
3.5
2.7
21.5
18.8
2.4
1.9
Infosys
Buy
1,110
1,347
254,995
61,850
69,981
27.5
27.5
59.4
65.7
18.7
16.9
4.0
3.4
21.2
20.1
3.4
2.9
TCS
Buy
2,270
2,854
447,297
108,487
122,590
28.3
28.5
122.8
138.4
18.5
16.4
7.0
6.4
38.0
38.9
3.7
3.2
Tech Mahindra
Buy
440
646
42,548
25,566
28,890
16.0
17.0
26.3
31.9
16.7
13.8
3.0
2.6
17.9
18.6
1.4
1.2
Wipro
Buy
532
680
131,504
50,808
56,189
23.7
23.8
37.3
40.7
14.3
13.1
2.7
2.5
19.2
17.7
2.1
1.7
Media
D B Corp
Accumulate
321
356
5,888
2,241
2,495
27.8
27.9
21.8
25.6
14.7
12.5
3.8
3.4
26.7
28.5
2.6
2.3
HT Media
Neutral
76
-
1,769
2,495
2,603
11.2
11.2
7.3
8.6
10.4
8.8
0.8
0.7
7.4
8.1
0.2
0.2
Jagran Prakashan
Buy
160
189
5,231
2,170
2,355
27.2
26.2
8.9
9.9
18.0
16.2
3.8
3.3
20.9
20.5
2.3
2.1
Sun TV Network
Neutral
342
-
13,466
2,779
3,196
70.2
70.5
22.8
27.3
15.0
12.5
3.7
3.3
26.7
28.3
4.6
4.0
Hindustan Media
Neutral
265
-
1,945
920
1,031
20.0
20.0
19.2
20.9
13.8
12.7
2.3
1.9
16.4
15.3
1.7
1.5
Ventures
Metals & Mining
Coal India
Buy
314
380
198,365
76,167
84,130
19.9
22.3
22.4
25.8
14.0
12.2
5.1
4.9
35.5
41.0
1.9
1.7
Hind. Zinc
Accumulate
162
175
68,471
14,641
14,026
50.4
50.4
17.7
16.0
9.2
10.1
1.4
1.3
16.2
13.2
2.3
2.1
Hindalco
Neutral
67
-
13,835
104,356
111,186
8.7
9.5
6.7
11.1
10.0
6.1
0.4
0.3
3.5
5.9
0.7
0.6
JSW Steel
Neutral
1,024
-
24,763
42,308
45,147
16.4
20.7
(10.3)
49.5
20.7
1.1
1.1
(1.0)
5.6
1.6
1.5
NMDC
Neutral
84
-
33,284
8,237
10,893
46.6
44.5
10.0
11.7
8.4
7.2
0.9
0.8
12.5
13.0
3.8
2.9
SAIL
Neutral
38
-
15,632
45,915
53,954
7.2
10.5
1.5
4.4
25.1
8.7
0.4
0.4
2.3
4.1
1.0
0.9
Vedanta
Neutral
67
-
19,938
71,445
81,910
26.2
26.3
12.9
19.2
5.2
3.5
0.4
0.3
7.2
8.9
0.7
0.5
Tata Steel
Neutral
236
-
22,887
126,760
137,307
8.9
11.3
6.4
23.1
37.0
10.2
0.7
0.7
2.0
7.1
0.8
0.7
Oil & Gas
Cairn India
Neutral
118
-
22,077
11,323
12,490
49.4
51.0
20.7
20.7
5.7
5.7
0.4
0.4
6.4
6.1
1.0
0.4
GAIL
Neutral
346
-
43,839
64,856
70,933
9.1
9.6
24.0
28.9
14.4
12.0
1.2
1.2
8.8
9.6
0.9
0.8
ONGC
Neutral
214
-
183,087
154,564
167,321
36.8
37.4
28.6
32.5
7.5
6.6
1.0
0.9
12.7
13.5
1.4
1.3
Petronet LNG
Neutral
251
-
18,848
29,691
31,188
5.8
6.2
12.8
13.4
19.7
18.7
2.9
2.6
15.8
14.8
0.7
0.7
Indian Oil Corp
Buy
384
455
93,246
359,607
402,760
5.9
6.1
42.5
48.7
9.1
7.9
1.2
1.1
14.1
14.4
0.4
0.3
www.angelbroking.com
Stock Watch
February 11, 2016
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY16E FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
Oil & Gas
Reliance Industries
Buy
962
1,150
311,760
304,775
344,392
12.6
13.4
91.3
102.6
10.6
9.4
1.2
1.1
11.8
12.0
0.9
0.8
Pharmaceuticals
Alembic Pharma
Neutral
595
-
11,219
3,274
3,802
26.9
19.4
35.0
28.7
17.0
20.7
7.5
5.7
55.6
31.2
3.4
2.9
Aurobindo Pharma
Buy
692
856
40,455
14,923
17,162
22.0
23.0
35.7
42.8
19.4
16.2
5.7
4.3
34.0
30.2
3.1
2.6
Aventis*
Neutral
4,184
-
9,635
2,082
2,371
17.4
20.8
118.2
151.5
35.4
27.6
5.2
4.2
19.9
25.5
4.3
3.6
Cadila Healthcare
Accumulate
326
352
33,400
10,224
11,840
21.0
22.0
14.6
17.6
22.4
18.5
6.1
4.8
30.8
29.0
3.3
2.8
Cipla
Buy
539
636
43,287
14,211
16,611
20.6
19.0
27.0
28.9
20.0
18.7
3.4
2.9
18.4
16.8
3.0
2.5
Dr Reddy's
Buy
2,887
3,933
49,231
16,838
19,575
25.0
23.1
167.5
178.8
17.2
16.2
3.6
3.0
23.1
20.4
2.9
2.4
Dishman Pharma
Neutral
327
-
2,638
1,733
1,906
21.5
21.5
17.0
19.9
19.2
16.4
1.9
1.7
10.5
11.2
2.0
1.7
GSK Pharma*
Neutral
3,239
-
27,435
2,870
3,158
20.0
22.1
59.5
68.3
54.4
47.4
16.1
16.5
28.5
34.3
9.1
8.3
Indoco Remedies
Neutral
296
-
2,731
1,033
1,199
15.9
18.2
9.4
13.6
31.5
21.8
4.7
4.0
15.7
19.7
2.7
2.4
Ipca labs
Buy
620
900
7,826
3,363
3,909
12.9
18.6
13.4
28.0
46.3
22.2
3.3
2.9
7.4
14.0
2.6
2.2
Lupin
Neutral
1,863
-
83,925
13,092
16,561
25.0
27.0
50.4
68.3
37.0
27.3
7.6
6.0
22.8
24.7
6.1
4.7
Sun Pharma
Accumulate
857
950
206,150
28,163
32,610
25.8
30.7
17.4
26.9
49.2
31.8
4.7
4.0
13.0
16.6
6.8
5.7
Power
Tata Power
Neutral
59
-
16,011
35,923
37,402
22.6
22.8
4.1
5.2
14.6
11.5
1.1
1.0
7.5
9.3
1.4
1.3
NTPC
Buy
125
157
102,945
87,064
98,846
23.5
23.5
11.7
13.2
10.7
9.5
1.2
1.1
11.4
12.1
2.2
2.0
Power Grid
Buy
144
170
75,152
20,702
23,361
86.7
86.4
12.1
13.2
11.9
10.9
1.8
1.6
15.6
15.1
8.6
8.0
Telecom
Bharti Airtel
Neutral
311
-
124,239
101,748
109,191
32.1
31.7
12.0
12.5
25.9
24.9
1.8
1.7
6.9
6.7
1.9
1.7
Idea Cellular
Neutral
100
-
36,040
34,282
36,941
32.0
31.5
5.9
6.2
17.0
16.2
1.6
1.4
9.9
9.3
1.6
1.5
zOthers
Abbott India
Neutral
4,821
-
10,245
2,715
3,153
14.5
14.1
134.3
152.2
35.9
31.7
9.0
7.4
27.4
25.6
3.5
2.9
Bajaj Electricals
Buy
178
290
1,801
4,719
5,287
5.2
5.8
8.6
12.7
20.9
14.1
2.4
2.1
11.4
14.8
0.4
0.3
Finolex Cables
Neutral
222
-
3,398
2,520
2,883
12.2
12.0
12.7
14.2
17.5
15.7
2.4
2.1
13.6
13.5
1.1
0.9
Goodyear India*
Buy
482
582
1,112
1,800
1,600
11.7
11.5
58.7
52.9
8.2
9.1
1.8
1.6
24.6
18.7
0.4
0.4
Hitachi
Neutral
1,154
-
3,138
1,779
2,081
7.8
8.8
21.8
33.4
52.9
34.5
8.6
6.9
17.4
22.1
1.8
1.5
Jyothy Laboratories
Neutral
280
-
5,076
1,620
1,847
11.5
11.5
7.3
8.5
38.4
33.1
5.0
4.6
13.3
14.4
3.0
2.6
MRF
Buy
33,811
45,575
14,340
20,316
14,488
21.4
21.1
5,488.0
3,798.0
6.2
8.9
2.1
1.7
41.1
21.2
0.7
0.9
Page Industries
Neutral
11,585
-
12,921
1,929
2,450
19.8
20.1
229.9
299.0
50.4
38.8
22.2
15.5
52.1
47.1
6.7
5.3
Relaxo Footwears
Neutral
417
-
5,006
1,767
2,152
12.3
12.5
19.3
25.1
21.7
16.6
5.3
4.1
27.7
27.8
2.9
2.3
Siyaram Silk Mills
Buy
1,046
1,354
981
1,636
1,815
11.5
11.5
89.9
104.1
11.6
10.1
1.9
1.7
17.9
17.8
0.8
0.7
Styrolution ABS India*
Buy
553
698
972
1,271
1,440
8.6
9.2
32.0
41.1
17.3
13.5
1.8
1.6
10.7
12.4
0.7
0.6
www.angelbroking.com
Stock Watch
February 11, 2016
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
FY16E
FY17E
zOthers
TVS Srichakra
Buy
2,433
3,217
1,863
2,035
2,252
15.9
15.3
248.6
268.1
9.8
9.1
4.3
3.1
43.6
33.9
1.0
0.8
HSIL
Accumulate
270
302
1,949
2,123
2,384
16.1
16.5
15.0
18.9
17.9
14.3
1.4
1.3
8.0
9.4
1.3
1.1
Kirloskar Engines India
Neutral
214
-
3,090
2,403
2,554
8.6
9.9
9.2
10.5
23.3
20.4
2.2
2.1
9.7
10.7
0.9
0.9
Ltd
M M Forgings
Buy
428
614
516
511
615
21.7
21.6
43.1
55.8
9.9
7.7
1.8
1.5
19.9
21.2
1.2
0.9
Banco Products (India) Neutral
106
-
759
1,208
1,353
11.0
12.3
10.8
14.5
9.9
7.3
1.1
1.0
11.9
14.5
0.6
0.5
Competent Automobiles Neutral
134
-
82
1,040
1,137
3.2
3.1
25.7
28.0
5.2
4.8
0.8
0.7
15.0
14.3
0.1
0.1
Nilkamal
Neutral
1,139
-
1,699
1,871
2,031
10.7
10.5
63.2
69.8
18.0
16.3
2.9
2.5
17.6
16.6
1.0
0.8
Visaka Industries
Buy
99
144
157
1,086
1,197
9.9
10.3
21.5
28.8
4.6
3.4
0.4
0.4
9.6
11.6
0.4
0.3
Transport Corporation of
Neutral
232
-
1,766
2,830
3,350
8.8
9.0
14.4
18.3
16.2
12.7
2.5
2.2
15.4
17.1
0.7
0.7
India
Elecon Engineering
Neutral
55
-
596
1,359
1,482
10.3
13.7
0.8
3.9
68.2
14.1
1.1
1.1
1.6
7.8
0.8
0.7
Surya Roshni
Buy
140
201
614
2,992
3,223
8.1
8.4
14.7
18.3
9.5
7.6
0.9
0.8
9.7
11.0
0.5
0.4
MT Educare
Neutral
154
-
614
286
366
18.3
17.7
7.7
9.4
20.0
16.5
4.2
3.7
20.2
21.1
2.0
1.6
Radico Khaitan
Buy
107
156
1,418
1,517
1,635
12.7
13.4
5.8
7.1
18.3
15.0
1.6
1.4
8.6
9.6
1.4
1.3
Garware Wall Ropes
Buy
332
473
727
862
974
11.2
11.2
24.9
29.6
13.4
11.2
2.0
1.7
15.1
15.4
0.8
0.7
Wonderla Holidays
Neutral
367
-
2,076
206
308
44.0
43.6
9.0
12.9
40.8
28.5
5.6
5.1
13.7
17.8
10.0
6.6
Linc Pen & Plastics
Neutral
186
-
274
340
371
8.3
8.9
10.8
13.2
17.2
14.1
2.8
2.4
16.0
17.1
0.8
0.8
The Byke Hospitality
Neutral
155
-
622
222
287
20.5
20.5
5.6
7.6
27.5
20.5
5.2
4.3
18.9
20.8
2.8
2.2
Interglobe Aviation
Neutral
771
-
27,800
17,022
21,122
20.7
14.5
63.9
53.7
12.1
14.4
18.1
14.8
149.9
103.2
1.7
1.3
Coffee Day Enterprises
Neutral
243
-
4,996
2,692
2,964
17.0
18.6
-
4.7
-
51.2
3.0
2.8
0.2
5.5
2.3
2.1
Ltd
Navneet Education
Neutral
83
-
1,974
998
1,062
24.1
24.0
5.8
6.1
14.4
13.6
3.2
2.8
22.0
20.6
2.1
1.9
Navkar Corporation
Buy
185
265
2,637
365
436
38.3
37.5
5.6
5.9
32.8
31.5
2.1
1.9
6.3
6.1
8.0
6.9
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on February 10, 2016
www.angelbroking.com
Market Outlook
February 11, 2016
Research Team Tel: 022 - 39357800
E-mail: [email protected]
Website: www.angelbroking.com
DISCLAIMER
Angel Broking Private Limited (hereinafter referred to as “Angel”) is a registered Member of National Stock Exchange of India Limited,
Bombay Stock Exchange Limited and Metropolitian Stock Exchange of India Limited. It is also registered as a Depository Participant with
CDSL and Portfolio Manager with SEBI. It also has registration with AMFI as a Mutual Fund Distributor. Angel Broking Private Limited is a
registered entity with SEBI for Research Analyst in terms of SEBI (Research Analyst) Regulations, 2014 vide registration number
INH000000164. Angel or its associates has not been debarred/ suspended by SEBI or any other regulatory authority for accessing
/dealing in securities Market. Angel or its associates including its relatives/analyst do not hold any financial interest/beneficial ownership
of more than 1% in the company covered by Analyst. Angel or its associates/analyst has not received any compensation / managed or co
-managed public offering of securities of the company covered by Analyst during the past twelve months. Angel/analyst has not served as
an officer, director or employee of company covered by Analyst and has not been engaged in market making activity of the company
covered by Analyst.
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals.
The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources
believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for
general guidance only. Angel Broking Pvt. Limited or any of its affiliates/ group companies shall not be in any way responsible for any
loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Pvt.
Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any
representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking
Pvt. Limited endeavors to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance,
or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Neither Angel Broking Pvt. Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or
in connection with the use of this information.
Note: Please refer to the important ‘Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the
latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Pvt. Limited and its affiliates may have
investment positions in the stocks recommended in this report.
www.angelbroking.com