Arq - The Hyper Intelligent Investment Engine By Angel Broking

Ashoka Buildcon Ltd Research Report - 16th Dec 2015

Infrastructure | Published on Dec 16th 2011


Ashoka Buildcon (ABL), traditionally a state player, has transformed into a national player by winning four NHAI projects totaling to a TPC of ~Rs5,156cr. However, this transition has come at a cost, as it entails premium commitments to NHAI (~Rs220cr per year, albeit covered by toll collections during the construction period) and huge equity contributions from ABLs side, which we believe would stretch its leverage (consolidated net D/E is expected to rise from 1.4x in FY2011 to 3.0x by FY2013E). We have valued ABL on an SOTP basis – by assigning 5.0x EV/EBITDA to its standalone business (Rs87/share) and valued its BOT projects on NPV basis (Rs158/share). We initiate coverage with a Buy rating on the stock and a SOTP target price of Rs245/share and key catalyst being raising equity from capital markets.

Download Full Report


CMP 189
Target Price 245
Investment Period12 Months

Stock Info

MCAP BSE (Rs in Cr)Array
MCAP NSE (Rs in Cr)Array
P/E (x)Array
EPS (Rs.)Array
BV (Rs.)Array
Div Yield (%)Array
FV (Rs.)Array
P/BV (x)Array
EV/Sales (x)Array
EV/EBITDA (x)Array

Shareholding Pattern (%)

Public & Others10.0
Grand Total100.0

Trade Securely


Portfolio Tracking & Trading Application View Demo