My Application Form Status

Check the status of your application form with Angel Broking.
  • Companies
  • Everything else
Search

NTPC Ltd Research Report - 21st Jan 2016

Power | Published on Nov 20th 2015

IT

For 2QFY2016, NTPC’s net sales increased by 6.9% yoy to Rs17,723cr (2.4% below our estimate; and as against Rs16,582cr in the corresponding quarter of last year) led by a 6% yoy increase in coal PLF. Coal PLF improved 407bp to 77.3% as against 73.2% last year. Gas PLF however continued to fall, coming in at 25.7% as against 33.4% last year. PAF remained stable at 88.1%/97.6% for coal and gas respectively. Higher than expected operating expenses resulted in the EBITDA coming in 5.5% below our estimate, at Rs4,031cr. The EBITDA however increased 24% yoy resulting in a 315bp improvement in margin. While depreciation and interest expenses were in line with expectations, higher tax refunds boosted net profit, which came in 9.6% ahead of our expectation at Rs2,898cr. Strong capacity addition to drive regulated equity: NTPC’s current capacity stands at 45,048MW and the company plans to add ~23,500MW by FY2019. The company will commission 7,500MW by FY2017, ~8,050MW in FY2018 and ~8,200MW in FY2019. Led by the strong capex, the Management expects to see a 45% jump in regulated equity by FY2018 and a 75% increase by FY2019. Outlook and valuation: We like NTPC for the growth offered by its regulated equity model, huge capacity addition plans and expected improvement in demand for power in the country. At the current market price of Rs133, the stock trades at a P/BV of 1.27x and 1.19x its FY2016E and FY2017E BV/share of Rs105 and Rs112), respectively. We remain positive on the stock with a target price of Rs157, based on ~1.4x FY2017E BV, implying an 18% upside in the stock price from the current levels. We retain our Buy rating on the stock.

Download Full Report

Accumulate

CMP 133
Target Price 157
Investment Period12 Months

Stock Info

MCAP BSE (Rs in Cr)132,875.59
MCAP NSE (Rs in Cr)133,287.86
P/E (x)13.23
EPS (Rs.)12.18
BV (Rs.)114.57
Div Yield (%)2.08
FV (Rs.)10.00
P/BV (x)1.41
EV/Sales (x)3.13
EV/EBITDA (x)13.01

Shareholding Pattern (%)

Promoter70.0
Institution17.0
Foreign11.0
Public & Others2.0
Corporate0.0
Grand Total100.0

Trade Securely

AngelEye

Portfolio Tracking & Trading Application View Demo