My Application Form Status

Check the status of your application form with Angel Broking.
  • Companies
  • Everything else

KNR Constructions Ltd Research Report - 21st Jan 2016

Infrastructure | Published on Nov 16th 2015


KNR Constructions (KNR) reported strong set of 2QFY2016 numbers. On the top-line (standalone) front, it reported 24.9% yoy increase to Rs213cr (ahead of our estimate of Rs189cr). EBITDA and PAT numbers were ahead of our estimate at Rs35cr and Rs22cr, respectively (v/s our estimate of Rs27cr and Rs11cr, respectively). PAT numbers during the quarter benefitted from prior period tax refunds and interest on such tax refunds to the tune of Rs33cr. On adjusting for the same, Adj. PAT of KNR was at Rs22cr, reflecting an impressive 10.5% Adj. PAT margin. KNR’s order book as of 2QFY2016 stands at ~Rs3,665cr, which gives strong revenue visibility for over the next few quarters. Valuation: Improved order book, ramp-up in recently won projects, strong earnings growth potential, and comfortable Balance Sheet, strengthen our view that KNR would continue to trade at rich valuations. On valuing the standalone entity at 15.0x our FY2017E EPS of Rs38.6, and adding value for its Kerala & Muzaffarpur BOT projects, we arrive at FY2017E sum-of-the-parts (SoTP) based price target of Rs673/share, implying 16% upside from the current levels. Given the upside in the stock, we upgrade our rating to Buy.

Download Full Report


CMP 580
Target Price 673
Investment Period12 Months

Stock Info

MCAP BSE (Rs in Cr)2,146.12
MCAP NSE (Rs in Cr)2,144.43
P/E (x)12.17
EPS (Rs.)62.70
BV (Rs.)258.52
Div Yield (%)0.13
FV (Rs.)10.00
P/BV (x)2.95
EV/Sales (x)3.06
EV/EBITDA (x)18.15

Shareholding Pattern (%)

Public & Others11.0
Grand Total100.0

Trade Securely


Portfolio Tracking & Trading Application View Demo